Data is not available at this time.
init innovation in traffic systems SE operates in the intelligent transportation systems (ITS) sector, providing software and hardware solutions tailored for public transport operators globally. The company specializes in planning and dispatching, ticketing and fare management, real-time passenger information, and operational control systems, serving as a backbone for efficient urban mobility. Its integrated approach combines proprietary technology with maintenance and support services, ensuring long-term client relationships and recurring revenue streams. Positioned as a niche player, init innovation leverages its German engineering heritage to deliver reliable, scalable solutions that enhance transit efficiency and passenger experience. The company competes in a fragmented market dominated by regional players, differentiating itself through deep domain expertise and a full-stack product portfolio. With urbanization and smart city initiatives driving demand, init innovation is well-placed to capitalize on the growing need for digitized public transport infrastructure.
In its latest fiscal year, init innovation reported revenue of €265.7 million, with net income of €15.5 million, reflecting a net margin of approximately 5.8%. Operating cash flow stood at €10.8 million, though significant capital expenditures of €18.1 million indicate ongoing investments in product development and infrastructure. The company’s profitability metrics suggest moderate efficiency in converting revenue to earnings, typical for a capital-intensive technology services provider.
The company’s diluted EPS of €1.57 demonstrates its ability to generate earnings despite competitive pressures. However, the negative free cash flow (€7.3 million after accounting for capex) highlights the capital-intensive nature of its operations. init innovation’s beta of 1.517 indicates higher volatility compared to the broader market, reflecting sector-specific risks and growth expectations.
init innovation maintains a balanced financial position with €23.5 million in cash and equivalents against total debt of €98.6 million. The debt load appears manageable given its stable revenue base, though investors should monitor leverage ratios closely. The company’s liquidity position provides flexibility for operational needs but may require careful management to sustain growth initiatives.
The company’s growth trajectory is tied to global adoption of smart transportation solutions, with potential upside from urbanization trends. init innovation offers a dividend yield of approximately 3.9% (based on a €1.50 per share payout), signaling a commitment to shareholder returns despite its growth-focused capex. The balance between reinvestment and distributions will be critical to watch as the ITS market evolves.
With a market capitalization of €382 million, init innovation trades at a P/E ratio of approximately 24.7, aligning with mid-cap technology service providers. The valuation reflects expectations for steady growth in public transport digitization, though execution risks and competitive dynamics could influence future multiples.
init innovation’s deep expertise in ITS and established client relationships provide a competitive moat. The company’s outlook is cautiously optimistic, supported by secular trends in smart mobility, though macroeconomic headwinds and project delays pose risks. Strategic focus on product innovation and geographic expansion could drive long-term value creation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |