Data is not available at this time.
Kitron ASA is a Norway-based electronics manufacturing services (EMS) provider specializing in embedded and box-built electronic products for professional markets. The company operates across Europe, the U.S., and internationally, offering a comprehensive suite of services including product development, industrialization, sourcing, manufacturing, and logistics. Its expertise spans high-mix, low-to-medium volume production, catering to industries such as industrial automation, medical technology, defense, and energy. Kitron differentiates itself through value-added engineering, augmented reality manufacturing support, and environmental durability testing, positioning it as a trusted partner for complex electronic solutions. The company’s vertically integrated approach allows it to manage the entire product lifecycle, from prototyping to after-sales services, enhancing customer stickiness. Despite operating in a competitive EMS sector dominated by larger Asian players, Kitron maintains a strong regional presence in Europe, leveraging proximity to clients for faster turnaround times and collaborative R&D. Its focus on high-reliability applications in regulated industries provides a defensive revenue base, though exposure to cyclical end-markets introduces variability.
Kitron reported revenue of NOK 647.2 million for the period, with net income of NOK 28 million, reflecting a modest net margin of approximately 4.3%. Operating cash flow stood at NOK 43.7 million, supported by disciplined working capital management. Capital expenditures of NOK -7.8 million indicate a lean investment approach, aligning with its asset-light model. The company’s profitability metrics suggest room for operational leverage improvement, particularly in scaling high-margin services.
Diluted EPS of NOK 0.14 underscores the company’s moderate earnings power, with capital efficiency constrained by the capital-intensive nature of electronics manufacturing. However, Kitron’s ability to generate positive operating cash flow (NOK 43.7 million) despite modest net income highlights effective cost control. The balance between reinvestment needs and shareholder returns remains a key focus, given the sector’s thin margins.
Kitron maintains a conservative balance sheet with NOK 48.7 million in cash and equivalents against total debt of NOK 162.3 million, indicating manageable leverage. The liquidity position appears adequate, though debt levels warrant monitoring given cyclical end-market exposures. The company’s financial health is further supported by its asset-light model, which reduces fixed-cost burdens.
Growth is likely driven by demand for localized EMS solutions in Europe and expansion into high-reliability sectors. The dividend payout (NOK 0.35 per share) suggests a shareholder-friendly policy, though sustainability depends on cash flow stability. Historical trends indicate resilience in downturns, but revenue growth remains tied to broader industrial and technological investment cycles.
With a market cap of NOK 11.5 billion and a beta of 0.687, Kitron is perceived as relatively low-risk within its sector. The valuation reflects expectations of steady, albeit unspectacular, growth, with investors likely pricing in its niche positioning and regional advantages. Comparatively, the stock trades at a premium to pure-play EMS firms with higher Asian exposure.
Kitron’s strategic strengths lie in its proximity to European clients, technical expertise in regulated industries, and vertically integrated services. Near-term challenges include supply chain volatility and margin pressure, but long-term opportunities exist in reshoring trends and IoT adoption. The outlook remains cautiously optimistic, contingent on maintaining technological differentiation and cost discipline.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |