Data is not available at this time.
Lassila & Tikanoja Oyj is a Finnish service company specializing in environmental, industrial, and facility services across Finland, Sweden, and Russia. The company operates through four distinct segments, focusing on waste management, recycling, industrial process cleaning, and facility maintenance. Its core revenue model is built on recurring service contracts, circular economy solutions, and the sale of recycled materials and fuels. The company serves a diverse clientele, including municipalities, industrial operators, and forest owners, leveraging its long-standing expertise since 1905. In the competitive waste management and industrial services sector, Lassila & Tikanoja differentiates itself through integrated service offerings and sustainability-driven solutions. Its market position is strengthened by its geographic footprint in the Nordics and Russia, though exposure to regional economic conditions presents both opportunities and risks. The company’s emphasis on circular economy initiatives aligns with growing regulatory and corporate sustainability demands, positioning it as a key player in the transition toward greener industrial practices.
In its latest fiscal year, Lassila & Tikanoja reported revenue of EUR 770.7 million, reflecting its broad service portfolio. However, the company posted a net loss of EUR 1.7 million, with diluted EPS at -EUR 0.0445, indicating margin pressures. Operating cash flow stood at EUR 81.4 million, suggesting reasonable operational efficiency, though capital expenditures of EUR 42.7 million highlight ongoing investments in service infrastructure.
The company’s negative net income and EPS underscore challenges in translating revenue into profitability. Operating cash flow remains positive, but capital efficiency is strained by significant capex requirements. The balance between reinvestment and earnings recovery will be critical for improving returns in the coming years.
Lassila & Tikanoja’s balance sheet shows EUR 33.9 million in cash and equivalents against total debt of EUR 186.9 million, indicating moderate leverage. The debt level is manageable given the stable cash flow generation, but the net loss raises questions about near-term financial flexibility. The company’s ability to maintain liquidity while servicing debt will be key.
Despite profitability challenges, the company maintained a dividend of EUR 0.5 per share, signaling confidence in its cash flow stability. Growth prospects hinge on expanding circular economy solutions and cross-border service demand, though macroeconomic volatility in its operating regions could temper near-term expansion.
With a market cap of EUR 350.3 million and a beta of 0.651, the stock exhibits lower volatility relative to the market. Investors appear to price in steady cash flows but remain cautious about earnings recovery. The valuation reflects a balance between its established market position and profitability risks.
Lassila & Tikanoja’s strengths lie in its diversified service offerings and sustainability focus, which align with long-term industry trends. However, improving profitability and managing regional economic exposure will be critical. The outlook remains cautiously optimistic, contingent on execution in cost management and growth initiatives.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |