Data is not available at this time.
Pharol, SGPS S.A. operates as an investment holding company with a strategic focus on the telecommunications sector, primarily through its stake in Oi, S.A., a leading provider of fiber-to-the-home (FTTH) services in Brazil. The company’s revenue model is indirect, deriving value from its equity investment rather than direct operations, positioning it as a financial stakeholder in Brazil’s competitive telecom market. Historically rooted in Portugal Telecom, Pharol has pivoted to a leaner structure post-rebranding, leveraging its legacy expertise while navigating regulatory and market shifts in Latin America. The Brazilian telecom sector, where Oi operates, is characterized by high competition among major players like Vivo and Claro, with growth driven by broadband penetration and digital transformation. Pharol’s market position is inherently tied to Oi’s performance, which faces challenges in capitalizing on Brazil’s fiber expansion amid debt restructuring and operational turnaround efforts.
Pharol reports no direct revenue, reflecting its role as an investment vehicle, but recorded a net income of €24.2 million in the period, likely from dividends or valuation adjustments in its Oi stake. Negative operating cash flow (€-1.7 million) and minimal capital expenditures (€-21,849) underscore its passive financial role, with efficiency metrics largely irrelevant given the holding structure.
The company’s diluted EPS of €0.0295 suggests modest earnings power relative to its outstanding shares (~821.8 million). Capital efficiency is difficult to assess due to the absence of operational assets, though its €15.9 million cash position and negligible debt (€7,447) indicate a low-risk balance sheet supporting its investment focus.
Pharol maintains a robust liquidity position with €15.9 million in cash and equivalents against minimal debt, reflecting a conservative financial strategy. The lack of leverage and stable equity base (evidenced by a market cap of ~€46.4 million) suggests strong solvency, though its financial health is indirectly exposed to Oi’s operational risks in Brazil.
Growth is contingent on Oi’s performance in Brazil’s fiber market, with no recent dividend payouts (€0 per share) signaling a retention strategy. The absence of revenue trends or capex highlights Pharol’s reliance on investment appreciation rather than organic expansion.
The market cap of ~€46.4 million and beta of 0.782 imply moderate investor confidence with lower volatility than the broader market. Valuation metrics are skewed by the holding structure, with earnings multiples less informative than potential upside from Oi’s turnaround.
Pharol’s primary advantage lies in its stake in Oi, offering exposure to Brazil’s telecom growth without operational overhead. However, its outlook is tied to Oi’s ability to execute its restructuring and capitalize on fiber demand. Regulatory hurdles and competitive intensity in Brazil remain key risks.
Company description, financial data from disclosed filings (likely 20-F or equivalent), market data from LSE.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |