Data is not available at this time.
REC Silicon ASA operates in the chemicals sector, specializing in high-purity silicon materials for the solar and electronics industries. The company produces solar-grade polysilicon for photovoltaic applications and electronic-grade polysilicon for semiconductor manufacturing, alongside silicon gases used in advanced electronics. Its product portfolio includes granular polysilicon, Siemens rods, and specialized silicon gases like silane and dichlorosilane, catering to diverse industrial needs. REC Silicon holds a niche position in the global polysilicon market, competing with larger players by focusing on high-purity materials essential for solar panel efficiency and semiconductor performance. The company’s strategic emphasis on renewable energy and electronics aligns with growing demand for sustainable technologies, though it faces challenges from volatile raw material costs and geopolitical trade dynamics. Its Norwegian base provides access to renewable energy sources, supporting its sustainability claims, but reliance on export markets exposes it to regulatory and competitive pressures.
In FY 2023, REC Silicon reported revenue of NOK 140.8 million, reflecting its specialized but constrained market presence. The company posted a net loss of NOK 457.4 million, with negative operating cash flow of NOK 132.1 million, underscoring operational challenges. Capital expenditures of NOK 91.3 million indicate ongoing investments, but weak cash generation raises concerns about near-term liquidity and cost management.
The diluted EPS of -1.09 NOK highlights REC Silicon’s current lack of earnings power, driven by high production costs and competitive pricing pressures. Negative cash flow from operations further signals inefficiencies in converting revenue into sustainable profitability, necessitating strategic adjustments to improve capital allocation and operational leverage.
REC Silicon’s balance sheet shows limited liquidity, with NOK 10.3 million in cash against total debt of NOK 65.1 million. The modest debt level is manageable, but constrained cash reserves and persistent losses could strain financial flexibility. The absence of dividends aligns with its focus on preserving capital for turnaround efforts.
The company’s growth is tied to solar and semiconductor demand, but recent losses and negative cash flows suggest stagnation. No dividends are paid, as REC Silicon prioritizes reinvestment and debt management. Long-term prospects depend on scaling production and capturing higher-margin opportunities in electronics-grade silicon.
With a market cap of NOK 885 million and a negative beta (-0.383), REC Silicon is viewed as a high-risk, counter-cyclical play. Investors likely anticipate a turnaround driven by renewable energy tailwinds, but current valuation reflects skepticism given its unprofitability and cash burn.
REC Silicon’s expertise in high-purity silicon and renewable energy alignment offers strategic potential, but execution risks persist. Success hinges on cost reduction, demand recovery in solar markets, and securing stable customer contracts. The outlook remains uncertain, with upside contingent on operational improvements and favorable industry trends.
Company description, financial metrics from disclosed filings, and market data from LSE.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |