Data is not available at this time.
Wavestone SA operates as a leading management and digital consulting firm, specializing in high-value advisory services across diverse industries including finance, telecom, media, consumer goods, and public sectors. The company leverages deep sector expertise to deliver strategic transformation, digital innovation, and operational efficiency solutions, positioning itself as a trusted partner for enterprises navigating complex technological and regulatory landscapes. With a strong foothold in France and expanding international presence, Wavestone differentiates itself through a client-centric approach, blending consulting rigor with agile methodologies to drive measurable business outcomes. Its market position is reinforced by a reputation for excellence in digital transformation, cybersecurity, and data governance, catering to both large corporations and public institutions. The firm’s ability to adapt to evolving market demands, such as cloud adoption and AI integration, underscores its resilience in the competitive consulting space.
Wavestone reported revenue of €701.1 million for FY 2024, reflecting steady demand for its consulting services. Net income stood at €58.2 million, with a diluted EPS of €2.71, indicating robust profitability. Operating cash flow of €81.8 million highlights efficient working capital management, while modest capital expenditures of €3.1 million suggest a capital-light business model.
The company demonstrates strong earnings power, supported by its high-margin consulting services and scalable delivery model. With an operating cash flow significantly exceeding net income, Wavestone efficiently converts earnings into cash, enabling reinvestment in growth initiatives and shareholder returns. Its capital efficiency is further evidenced by a lean balance sheet and disciplined cost structure.
Wavestone maintains a solid financial position, with €77.5 million in cash and equivalents against total debt of €84.4 million, reflecting manageable leverage. The balance sheet is well-structured to support organic growth and strategic acquisitions, with no immediate liquidity concerns. The firm’s conservative debt profile aligns with its stable cash flow generation.
The company has exhibited consistent growth, driven by digital transformation trends and cross-sector demand for consulting expertise. A dividend of €0.38 per share signals a commitment to returning capital to shareholders while retaining flexibility for future investments. Wavestone’s growth strategy emphasizes geographic expansion and deepening industry specialization.
With a market cap of €1.27 billion, Wavestone trades at a premium reflective of its niche expertise and growth potential. Investors likely value its recurring revenue streams and resilience to economic cycles, though competition in the consulting sector remains a key monitorable.
Wavestone’s strategic advantages lie in its sector-specific knowledge, agile delivery model, and strong client relationships. The outlook remains positive, supported by tailwinds in digital adoption and regulatory complexity. Execution on international expansion and talent retention will be critical to sustaining its competitive edge.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |