Data is not available at this time.
SaltX Technology Holding AB operates in the industrial machinery sector, specializing in patented energy storage solutions tailored for energy companies and industrial clients. The company's core revenue model revolves around the development and commercialization of innovative storage technologies designed to enhance energy efficiency and sustainability. Positioned in Sweden, SaltX leverages its proprietary advancements to address growing demand for decarbonization and grid stability in the energy sector. The firm competes in a niche but rapidly evolving market, where scalability and technological differentiation are critical. Its focus on industrial applications provides a distinct edge, though commercialization challenges persist given the capital-intensive nature of energy infrastructure. SaltX’s market position hinges on its ability to secure partnerships and demonstrate cost-effective, large-scale deployment of its solutions.
In FY 2024, SaltX reported revenue of SEK 39.9 million, reflecting its early-stage commercialization efforts. The company posted a net loss of SEK -56.5 million, with negative operating cash flow of SEK -58.6 million, underscoring ongoing R&D and operational investments. Capital expenditures totaled SEK -8.6 million, indicating restrained spending relative to its cash burn. The lack of profitability aligns with its growth-phase status in a capital-intensive industry.
SaltX’s diluted EPS of SEK -0.32 highlights its current earnings deficit, driven by high development costs and limited revenue scale. The negative operating cash flow further emphasizes liquidity pressures, though its cash position (SEK 21.9 million) provides near-term runway. Capital efficiency remains a challenge, typical of firms prioritizing technological advancement over immediate profitability.
The company holds SEK 21.9 million in cash against total debt of SEK 23.3 million, suggesting a tight liquidity buffer. With no dividend payouts and a market cap of SEK 773 million, SaltX’s financial health hinges on securing additional funding or achieving revenue traction to offset its debt and cash burn.
SaltX is in a high-growth phase, with revenue potential tied to energy storage adoption. However, its lack of profitability and negative cash flows necessitate external financing. The absence of dividends aligns with its reinvestment strategy, focusing on scaling its technology rather than shareholder returns.
The market values SaltX at SEK 773 million, reflecting optimism around its energy storage IP. A beta of 1.47 indicates higher volatility, typical of growth-stage cleantech firms. Investors likely price in future commercialization success, though execution risks remain significant.
SaltX’s patented technology and industrial focus provide a competitive moat, but scalability is untested. The outlook depends on securing partnerships and reducing cash burn. Macro trends favor energy storage demand, but near-term challenges persist in funding and market penetration.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |