Data is not available at this time.
HolidayCheck Group AG operates as a transaction-based online travel platform, specializing in hotel ratings, holiday bookings, and weather information services across multiple European markets. The company generates revenue primarily through commission-based travel bookings, including package tours, hotels, cruises, and rental cars, supplemented by advertising income from its weather portal, Weer-Online.nl. As a subsidiary of Burda Digital SE, it leverages digital expertise to enhance its competitive positioning in the fragmented European online travel sector. HolidayCheck differentiates itself through a user-centric platform that combines travel reviews with booking functionality, catering to leisure travelers seeking trusted recommendations. The company operates in a highly competitive industry dominated by global players, but its niche focus on curated travel experiences and localized weather services provides a defensible market position. Its dual revenue model—transaction fees and advertising—helps mitigate cyclical risks inherent in the travel sector.
In FY 2021, HolidayCheck reported revenue of €67.4 million, with net income of €2.36 million, reflecting a recovery from pandemic-driven disruptions. The diluted EPS of €0.0271 indicates modest profitability, while operating cash flow of €8,352 suggests efficient working capital management. Capital expenditures were negligible (-€79), highlighting a capital-light business model reliant on digital infrastructure.
The company’s earnings power remains constrained by the cyclical nature of travel demand, though its asset-light structure supports capital efficiency. With minimal capex requirements, HolidayCheck can reinvest cash flow into platform enhancements or marketing to drive user acquisition, though its net income margin (~3.5%) underscores sensitivity to macroeconomic shocks.
HolidayCheck maintains a robust balance sheet, with €38.2 million in cash and equivalents against €6.1 million in total debt, indicating strong liquidity. The low debt-to-equity ratio suggests minimal financial leverage, providing flexibility to navigate industry volatility or pursue strategic investments.
Post-pandemic recovery trends likely supported 2021 revenue growth, though long-term growth depends on market share gains in Europe’s competitive online travel sector. The company paid a dividend of €0.22 per share, signaling confidence in cash flow stability, but sustainability hinges on sustained travel demand.
At a market cap of €232 million, the stock trades at ~3.4x revenue, reflecting cautious optimism about travel sector recovery. The low beta (0.33) suggests relative insulation from broader market swings, though investor sentiment remains tied to discretionary spending trends.
HolidayCheck’s integration of reviews and bookings creates a sticky user experience, while its Burda Digital backing provides strategic support. However, the outlook depends on Europe’s travel rebound and competitive dynamics, with scale limitations posing a challenge against larger OTAs.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |