Data is not available at this time.
PowerCell Sweden AB operates in the fuel cell industry, specializing in hydrogen fuel cell technology for automotive, marine, and stationary applications. The company’s core revenue model is driven by the sale of fuel cell stacks and integrated systems, including the PowerCell S2 and S3 series, which cater to heavy-duty, auxiliary power, and megawatt-scale solutions. Its products serve industries transitioning to zero-emission energy, positioning PowerCell as a key player in sustainable energy infrastructure. The company’s engineering services and zero-emission solutions further enhance its value proposition, targeting sectors like telecom, transportation, and marine. Despite competition from established battery and alternative energy providers, PowerCell differentiates itself through proprietary fuel cell technology and a focus on high-power applications where hydrogen offers distinct advantages. Its market position is bolstered by partnerships in the automotive and maritime sectors, though adoption rates remain influenced by broader hydrogen infrastructure development.
PowerCell reported revenue of SEK 334.3 million for the period, reflecting its niche market focus. However, the company posted a net loss of SEK -47.3 million, with diluted EPS of -0.82 SEK, indicating ongoing investment phases. Operating cash flow was negative at SEK -18.6 million, while capital expenditures totaled SEK -46.7 million, underscoring significant R&D and production investments.
The company’s negative earnings highlight its growth-stage status, with capital deployed toward scaling fuel cell technology. The absence of dividend payouts aligns with reinvestment priorities. PowerCell’s capital efficiency metrics remain under pressure due to high upfront costs in fuel cell development, though long-term potential hinges on hydrogen adoption trends.
PowerCell maintains a solid liquidity position with SEK 218.9 million in cash and equivalents, against total debt of SEK 73.8 million. The balance sheet reflects a manageable leverage ratio, supporting continued R&D and operational flexibility. However, sustained losses may necessitate additional funding if profitability timelines extend.
Growth is tied to hydrogen energy adoption, with maritime and heavy transport sectors offering near-term opportunities. The company has no dividend policy, prioritizing reinvestment. Revenue growth will depend on commercial deployments and regulatory support for hydrogen infrastructure.
With a market cap of SEK 1.46 billion and a beta of 1.24, PowerCell is viewed as a high-risk, high-reward play on hydrogen energy. Valuation multiples reflect speculative growth expectations, contingent on broader industry adoption.
PowerCell’s proprietary fuel cell technology and partnerships provide strategic advantages in emerging hydrogen markets. The outlook remains speculative, dependent on infrastructure development and policy tailwinds. Near-term challenges include scaling production and achieving cost competitiveness.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |