Data is not available at this time.
Xilam Animation is a France-based audiovisual production company specializing in animated content for both children and adults. The company operates in the competitive media and entertainment sector, leveraging its expertise in 3D animation and synthetic imagery to produce a diverse portfolio, including TV series, feature films, and digital shorts. Its revenue model is anchored in content creation, production, and distribution across multiple platforms, including traditional television, SVOD services like Netflix and Disney+, and AVOD platforms such as YouTube and Pluto TV. Xilam owns well-known brands like 'Oggy and the Cockroaches' and 'Zig & Sharko,' which enhance its market positioning as a niche player in animation. The company’s ability to license content globally and adapt to evolving digital consumption trends provides a competitive edge, though it faces stiff competition from larger studios and streaming giants. Xilam’s focus on original IP and multi-platform distribution underscores its strategy to capitalize on the growing demand for animated entertainment.
Xilam Animation reported revenue of €23.5 million for the latest fiscal period, reflecting its ability to monetize content across diverse distribution channels. However, the company posted a net loss of €26.7 million, with diluted EPS at -€4.34, indicating profitability challenges. Operating cash flow was positive at €31.7 million, suggesting efficient working capital management, while capital expenditures of €19.7 million highlight ongoing investments in production capabilities.
The company’s negative net income and EPS signal weak earnings power, likely due to high production costs and competitive pressures. However, strong operating cash flow relative to revenue points to effective monetization of its content library. Capital expenditures are significant, reflecting reinvestment in new projects, but the balance between growth spending and profitability remains a critical focus.
Xilam’s balance sheet shows €8.3 million in cash and equivalents against total debt of €21.3 million, indicating moderate leverage. The lack of dividends aligns with its reinvestment strategy. While liquidity appears manageable, the debt load and recent losses warrant close monitoring, particularly in a capital-intensive industry where content production cycles can strain financial flexibility.
Xilam’s growth is tied to its ability to expand its content library and secure distribution partnerships. The company does not pay dividends, prioritizing reinvestment in production and IP development. Trends in digital streaming and international licensing offer growth avenues, but profitability must improve to sustain long-term expansion.
With a market cap of €11.9 million, Xilam trades at a low valuation multiple, reflecting its recent losses and niche market position. Investors likely await clearer signs of profitability or strategic breakthroughs, such as hit content or licensing deals, to justify a higher valuation. The beta of 0.886 suggests lower volatility relative to the broader market.
Xilam’s strengths lie in its established IP portfolio and multi-platform distribution strategy. The growing demand for animated content, especially in streaming, presents opportunities, but execution risks and competition persist. The outlook hinges on the company’s ability to balance production costs with revenue growth, leveraging its creative expertise to carve a sustainable niche in the global animation market.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |