Data is not available at this time.
ZhongDe Waste Technology AG operates in the waste management sector, specializing in energy-from-waste solutions. The company focuses on designing, constructing, and operating incineration plants that convert municipal, medical, and industrial waste into electricity. Its business is segmented into Engineering, Procurement & Construction (EPC) projects, Built, Operate and Transfer (BOT) projects, and incinerator operations. This dual approach—combining project development with long-term operational management—positions ZhongDe as a niche player in sustainable waste-to-energy infrastructure, primarily serving Germany and China. The company leverages its technical expertise in incineration technology to secure contracts in regions with stringent environmental regulations and growing waste disposal needs. However, its market position is constrained by competition from larger waste management firms and reliance on regional demand for waste-to-energy solutions. ZhongDe’s hybrid model of EPC services and plant operations provides revenue diversification but exposes it to project execution risks and regulatory dependencies.
In FY 2016, ZhongDe reported revenue of €3.7 million and net income of €1.0 million, reflecting a net margin of approximately 28%. Despite profitability, operating cash flow was negative at €-163.6 million, likely due to significant project-related expenditures. The absence of capital expenditures suggests a focus on leveraging existing assets rather than expansion.
The company’s diluted EPS of €0.0829 indicates modest earnings power relative to its outstanding shares (12.6 million). With no reported debt and €1.3 million in cash, ZhongDe maintains a debt-free balance sheet, though its negative operating cash flow raises questions about sustainable liquidity without external financing.
ZhongDe’s balance sheet shows no debt and limited cash reserves (€1.3 million), underscoring a conservative financial structure. However, the stark negative operating cash flow highlights potential liquidity challenges, possibly tied to project timing or working capital demands.
The company did not pay dividends in FY 2016, aligning with its focus on retaining capital for operations. Growth appears stagnant, with minimal revenue and reliance on existing projects. The lack of capex suggests limited near-term expansion plans.
With a market cap of €11.3 million and a negative beta (-0.868), ZhongDe’s valuation reflects its niche market role and low correlation with broader markets. Investors likely view it as a speculative play dependent on waste-to-energy demand in its operating regions.
ZhongDe’s expertise in waste-to-energy projects provides a competitive edge in regulated markets, but its outlook is tempered by cash flow challenges and reliance on regional demand. Strategic partnerships or technological advancements could enhance its positioning, though execution risks remain a key concern.
Company description and financial data sourced from publicly available disclosures (likely annual reports or exchange filings).
show cash flow forecast
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |