investorscraft@gmail.com

Intrinsic ValueSaab AB (publ) (0GWL.L)

Previous Close£694.20
Intrinsic Value
Upside potential
Previous Close
£694.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Saab AB (publ) is a leading Swedish aerospace and defense company specializing in advanced military and civil security solutions. The company operates through five key segments—Aeronautics, Dynamics, Surveillance, Kockums, and Combitech—delivering a diversified portfolio of products and services. Its offerings span military aviation technology, ground combat systems, naval defense solutions, and cutting-edge surveillance and electronic warfare systems, positioning Saab as a critical player in global defense modernization. The company’s revenue model is anchored in long-term defense contracts, government partnerships, and aftermarket services, ensuring stable cash flows. Saab’s expertise in niche areas like air-independent propulsion submarines and autonomous underwater vehicles further strengthens its competitive edge in both defense and civil markets. With a strong focus on R&D and innovation, Saab maintains a robust market position, particularly in Europe and select international markets, where its integrated defense solutions are highly valued. The company’s ability to adapt to evolving security threats and technological advancements underscores its resilience in a cyclical industry.

Revenue Profitability And Efficiency

Saab reported revenue of SEK 63.75 billion for the fiscal year, with net income of SEK 4.17 billion, reflecting a disciplined cost structure and operational efficiency. The company’s diluted EPS of SEK 7.74 demonstrates solid profitability, supported by stable demand in defense spending. Operating cash flow stood at SEK 6.73 billion, though capital expenditures of SEK -4.01 billion indicate ongoing investments in growth and modernization.

Earnings Power And Capital Efficiency

Saab’s earnings power is underpinned by its high-margin defense contracts and aftermarket services, which contribute to consistent cash generation. The company’s capital efficiency is evident in its ability to balance reinvestment in R&D and infrastructure while maintaining healthy profitability. Its focus on technological innovation ensures long-term competitiveness in a capital-intensive industry.

Balance Sheet And Financial Health

Saab’s balance sheet remains robust, with SEK 2.84 billion in cash and equivalents and total debt of SEK 10.38 billion. The company’s leverage is manageable, supported by steady cash flows from defense contracts. Its financial health is further reinforced by a strong liquidity position, enabling flexibility for strategic investments and shareholder returns.

Growth Trends And Dividend Policy

Saab’s growth is driven by increasing global defense budgets and demand for advanced security solutions. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of SEK 1.8. Future growth is expected to be fueled by expansion in international markets and technological advancements in autonomous systems and electronic warfare.

Valuation And Market Expectations

With a market capitalization of SEK 218.68 billion and a low beta of 0.052, Saab is viewed as a stable investment in the aerospace and defense sector. The company’s valuation reflects its strong market position, recurring revenue streams, and growth potential in high-tech defense solutions. Investor expectations are anchored in sustained demand for its innovative product portfolio.

Strategic Advantages And Outlook

Saab’s strategic advantages lie in its technological leadership, diversified defense portfolio, and strong government relationships. The company is well-positioned to capitalize on rising global defense spending and geopolitical tensions. Its outlook remains positive, supported by a robust order backlog and ongoing investments in next-generation defense systems, ensuring long-term growth and resilience.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount