investorscraft@gmail.com

Intrinsic ValueNeurones S.A. (0GX2.L)

Previous Close£40.30
Intrinsic Value
Upside potential
Previous Close
£40.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Neurones S.A. operates as a comprehensive IT services provider, specializing in infrastructure management, application development, and digital transformation consulting. The company serves diverse sectors, including banking, healthcare, and public works, leveraging expertise in cloud computing, cybersecurity, and AI-driven solutions. Its revenue model is built on long-term managed services, project-based consulting, and training, positioning it as a trusted partner for enterprises navigating digital evolution. Neurones differentiates itself through integrated service offerings, combining technical depth with strategic advisory capabilities. The firm’s focus on sectors with high IT spend, such as finance and utilities, underscores its niche expertise. With a presence in France and international markets, it balances local market dominance with selective global expansion. The competitive landscape includes larger multinational IT firms, but Neurones maintains agility and sector-specific customization as key advantages. Its 1984 founding and sustained organic growth reflect resilience in a dynamic industry.

Revenue Profitability And Efficiency

Neurones reported €810.4 million in revenue for FY 2024, with net income of €52.5 million, translating to a diluted EPS of €2.16. The absence of disclosed operating cash flow and capital expenditures limits deeper efficiency analysis, but the net margin of approximately 6.5% suggests moderate profitability typical for IT services firms balancing project costs and competitive pricing.

Earnings Power And Capital Efficiency

The company’s earnings power is anchored in recurring infrastructure and outsourcing services, supplemented by higher-margin consulting. With €326.5 million in cash and equivalents against €42 million in total debt, Neurones maintains a robust liquidity position, supporting reinvestment in innovation and potential M&A to expand its service portfolio.

Balance Sheet And Financial Health

Neurones’ balance sheet reflects stability, with cash reserves significantly exceeding debt. The low debt-to-equity ratio implies minimal financial leverage, reducing risk during economic downturns. This conservative structure aligns with the capital-light nature of IT services, though further details on working capital would enhance the assessment.

Growth Trends And Dividend Policy

The company’s growth is likely driven by digital transformation demand, though specific YoY trends are undisclosed. A dividend of €1.2 per share indicates a shareholder-friendly policy, with a payout ratio of ~55% based on FY 2024 EPS, balancing returns with retained earnings for growth initiatives.

Valuation And Market Expectations

At a €1.13 billion market cap, Neurones trades at ~14x net income, aligning with mid-tier IT services peers. The beta of 0.591 suggests lower volatility than the broader market, possibly reflecting steady demand for its services.

Strategic Advantages And Outlook

Neurones’ deep sector expertise and integrated service model position it well for sustained demand in digital transformation. Challenges include competition from global players and margin pressures, but its strong balance sheet and niche focus provide resilience. The outlook hinges on execution in high-growth areas like AI and cloud migration.

Sources

Company description, financial data from ticker profile

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount