Data is not available at this time.
VBG Group AB operates as a diversified industrial player with a strong presence in niche markets across Europe, Australia, and New Zealand. The company's three core segments—Truck & Trailer Equipment, Mobile Climate Control, and Ringfeder Power Transmission—cater to specialized industrial needs, from trailer coupling systems to climate control solutions for commercial vehicles. Its brands, including VBG, Ringfeder, and Onspot, are recognized for reliability in sectors like logistics, construction, and defense. The company’s focus on mechanical power transmission and energy absorption further solidifies its role in heavy industries such as mining and metal production. With a legacy dating back to 1951, VBG Group has cultivated long-term relationships with OEMs and aftermarket clients, leveraging its engineering expertise to maintain a competitive edge in fragmented markets. Its geographic diversification and product specialization mitigate cyclical risks while supporting steady demand across economic cycles.
VBG Group reported revenue of SEK 5.58 billion for the fiscal year, with net income reaching SEK 588 million, reflecting a robust margin of approximately 10.5%. Operating cash flow stood at SEK 796 million, underscoring efficient working capital management. Capital expenditures of SEK 589 million indicate ongoing investments in production capabilities, aligning with its growth strategy in core segments.
The company’s diluted EPS of SEK 23.53 demonstrates strong earnings power, supported by disciplined cost control and high-margin product lines. Its capital efficiency is evident in the balance between reinvestment (capex at ~10.6% of revenue) and cash generation, with operating cash flow covering capex by 1.35x.
VBG Group maintains a solid financial position, with SEK 950 million in cash and equivalents against total debt of SEK 1.15 billion, yielding a conservative net debt profile. The liquidity buffer and manageable leverage ratio suggest resilience to macroeconomic volatility, while the debt structure appears aligned with long-term asset utilization.
The company has demonstrated consistent growth in profitability, supported by demand for industrial solutions in its key markets. A dividend of SEK 7.25 per share reflects a payout ratio of ~30%, balancing shareholder returns with reinvestment needs. Future growth may hinge on expansion in emerging markets and technological advancements in climate control and power transmission.
With a market cap of SEK 6.49 billion and a beta of 0.46, VBG Group trades as a lower-volatility industrial stock. The valuation likely reflects its stable cash flows and niche market positioning, though investor expectations may be tempered by sector-wide supply chain and input cost pressures.
VBG Group’s strategic advantages lie in its specialized product portfolio and entrenched customer relationships. The outlook remains positive, driven by secular trends in infrastructure and commercial vehicle demand, though geopolitical and inflationary risks warrant monitoring. Its ability to innovate in energy-efficient solutions could further differentiate it in the long term.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |