Data is not available at this time.
Aflac Incorporated is a leading provider of supplemental health and life insurance, operating primarily in Japan and the U.S. through its two core segments. The company’s diversified product portfolio includes cancer, medical, nursing care, and life insurance, alongside savings-oriented plans like WAYS and child endowment products in Japan. In the U.S., it offers accident, disability, dental, and vision coverage, distributed through a multi-channel network of agents, brokers, and agencies. Aflac’s market position is reinforced by its strong brand recognition, particularly in Japan, where it holds a dominant share in supplemental health insurance. The company’s focus on niche, high-demand products—such as cancer insurance—provides a competitive edge, while its asset-light distribution model enhances scalability. Its dual-geography strategy mitigates regional risks, though Japan’s aging population presents both opportunities and challenges for long-term growth.
Aflac reported $19.1 billion in revenue for the period, with net income of $5.4 billion, reflecting a robust 28.4% net margin. The diluted EPS of $9.63 underscores efficient earnings conversion, while operating cash flow of $2.7 billion indicates strong liquidity generation. Notably, the absence of capital expenditures suggests a lean operational model, typical of insurance firms with minimal physical infrastructure.
The company’s earnings power is evident in its high net income relative to revenue, driven by disciplined underwriting and investment income. With $6.2 billion in cash and equivalents, Aflac maintains ample liquidity, though its $7.5 billion debt load warrants monitoring. The lack of capex highlights capital efficiency, as earnings are primarily reinvested or returned to shareholders.
Aflac’s balance sheet is solid, with $6.2 billion in cash and equivalents against $7.5 billion in total debt, yielding a conservative leverage profile. The company’s financial health is further supported by consistent operating cash flows, which cover interest obligations and dividend payouts comfortably. Its asset-liability management is prudent, given the long-term nature of insurance liabilities.
Growth is tempered by market saturation in Japan, though U.S. expansion and product innovation offer avenues for incremental gains. The $2.16 annual dividend per share, coupled with a payout ratio aligned with industry norms, reflects a shareholder-friendly policy. Share buybacks or dividend hikes may be limited by regulatory capital requirements in the insurance sector.
With a market cap of $55.6 billion and a beta of 0.83, Aflac trades as a low-volatility defensive stock. The valuation likely prices in steady earnings but modest growth, given the mature nature of its core markets. Investor expectations may hinge on Japan’s demographic trends and U.S. penetration rates.
Aflac’s strategic advantages include its entrenched brand, diversified product mix, and scalable distribution. Near-term headwinds include regulatory scrutiny and Japan’s economic stagnation, but long-term demand for supplemental insurance remains resilient. The outlook is stable, with earnings likely to grow in line with global insurance industry trends.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |