investorscraft@gmail.com

Intrinsic ValueAbeona Therapeutics Inc. (0H7R.L)

Previous Close£5.07
Intrinsic Value
Upside potential
Previous Close
£5.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Abeona Therapeutics Inc. is a clinical-stage biopharmaceutical company focused on developing gene and cell therapies for rare genetic diseases with high unmet medical needs. The company's pipeline includes EB-101, a Phase III autologous gene-corrected cell therapy for recessive dystrophic epidermolysis bullosa, and multiple AAV-based gene therapies targeting conditions like Sanfilippo syndrome, CLN3 disease, and cystic fibrosis. Abeona operates in the highly specialized and competitive gene therapy sector, where innovation and clinical success are critical for market differentiation. Its AIM vector platform underscores its commitment to advancing novel AAV-based treatments, positioning it as a niche player in rare disease therapeutics. The company's focus on severe, life-threatening disorders provides opportunities for orphan drug designations and premium pricing, though commercialization risks remain high given its pre-revenue status and dependence on clinical trial outcomes.

Revenue Profitability And Efficiency

Abeona Therapeutics remains pre-revenue, reflecting its clinical-stage status, with no product sales reported. The company posted a net loss of $63.7 million in the latest period, driven by R&D expenses tied to advancing its pipeline. Operating cash flow was negative $56.0 million, highlighting significant cash burn as it progresses EB-101 and other programs. Capital expenditures were modest at $2.4 million, indicating a lean operational focus on clinical development rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$1.55 reflects its heavy investment in clinical trials and lack of commercial revenue. With no current earnings power, capital efficiency is constrained by its reliance on external funding to sustain operations. The negative cash flow and high R&D intensity underscore the high-risk, high-reward nature of its gene therapy pipeline, where success hinges on regulatory milestones.

Balance Sheet And Financial Health

Abeona holds $23.7 million in cash and equivalents against $23.0 million in total debt, indicating limited liquidity headroom. The near-parity between cash and debt suggests potential fundraising needs to support ongoing trials. With no dividend payouts and a market cap of $319.8 million, the balance sheet reflects a typical biotech profile: asset-light but dependent on equity or partnership financing to bridge to commercialization.

Growth Trends And Dividend Policy

Growth prospects hinge entirely on clinical and regulatory progress, particularly for EB-101’s Phase III results. The company has no dividend policy, reinvesting all resources into pipeline development. Shareholder returns are contingent on pipeline success, with milestones like data readouts or partnerships likely to drive valuation swings. The lack of revenue diversification amplifies binary outcomes tied to trial outcomes.

Valuation And Market Expectations

The market cap of ~$320 million reflects investor optimism around Abeona’s gene therapy pipeline, particularly EB-101’s potential in a rare disease niche. A beta of 1.7 indicates high volatility, aligning with its clinical-stage risks. Valuation metrics are inapplicable due to zero revenue, leaving the stock price driven by clinical catalysts and sector sentiment toward gene therapies.

Strategic Advantages And Outlook

Abeona’s strategic edge lies in its focused rare disease pipeline and AIM platform, which could enable differentiated gene therapies. Near-term outlook depends on EB-101’s Phase III data and regulatory interactions. Success could attract partnership interest or buyout potential, while setbacks may necessitate dilutive financing. The company’s long-term viability hinges on translating clinical promise into approved, reimbursable treatments.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount