Data is not available at this time.
Accuray Incorporated operates in the medical equipment and services sector, specializing in advanced radiation therapy and radiosurgery systems for cancer treatment. The company’s flagship products, the CyberKnife and TomoTherapy Systems, are designed for precision tumor targeting, serving hospitals and standalone treatment facilities globally. Its revenue model combines direct sales, distributor partnerships, and post-contract support services, ensuring recurring income streams. Accuray competes in a niche but growing market, driven by rising cancer incidence and demand for non-invasive treatments. While it holds technological differentiation with robotic and image-guided systems, it faces competition from larger medtech players. The company’s international footprint, particularly in Asia and Europe, provides diversification but exposes it to regulatory and currency risks. Its direct-to-customer approach and focus on innovation position it as a specialized player in radiation oncology, though scalability remains a challenge compared to industry giants.
Accuray reported $446.6 million in revenue for FY2024, reflecting its core business strength in radiation therapy systems. However, net income stood at -$15.5 million, indicating ongoing profitability challenges. Operating cash flow was negative at -$11.9 million, partly due to capital expenditures of -$3.6 million, suggesting reinvestment needs. The diluted EPS of -$0.16 underscores margin pressures, likely from competitive pricing and R&D costs.
The company’s negative net income and EPS highlight inefficiencies in converting revenue to earnings, possibly due to high operational costs or pricing pressures. With a beta of 1.31, Accuray’s stock exhibits higher volatility than the market, reflecting investor concerns about its earnings stability. The lack of positive operating cash flow further questions near-term capital efficiency, though its niche technology could drive long-term value if scaled effectively.
Accuray’s balance sheet shows $68.6 million in cash against $210.7 million of total debt, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, but negative cash flow complicates liquidity management. With no dividends paid, the company prioritizes reinvestment, though sustained losses could strain its ability to service debt without additional financing.
Growth is tied to adoption of its advanced radiation systems, with international markets offering expansion potential. The absence of dividends aligns with its reinvestment strategy, but consistent net losses raise questions about sustainable growth. Market cap of $160.6 million reflects modest investor confidence, likely hinging on future profitability improvements or technological breakthroughs.
Trading on the LSE, Accuray’s valuation appears subdued, with a market cap below annual revenue. Investors likely price in execution risks, given its unprofitability and competitive pressures. The high beta signals market skepticism, though niche leadership in radiation oncology could attract strategic interest if margins improve.
Accuray’s strengths lie in its differentiated technology and global reach, but profitability remains a hurdle. The outlook depends on operational streamlining, increased system adoption, and potential partnerships. While cancer treatment demand supports long-term relevance, near-term challenges require careful capital allocation to avoid further financial strain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |