Data is not available at this time.
Aclaris Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapies for immune-inflammatory diseases, operating through its Therapeutics and Contract Research segments. The company’s pipeline includes Zunsemetinib, an MK2 inhibitor targeting rheumatoid arthritis, psoriatic arthritis, and hidradenitis suppurativa, alongside ATI-1777, a soft JAK 1/3 inhibitor for atopic dermatitis. Additionally, Aclaris is advancing ITK/TXK/JAK3 and MK2 inhibitors for autoimmune diseases and oncology. Its Contract Research segment provides specialized laboratory services, diversifying revenue streams. Positioned in the competitive biopharmaceutical sector, Aclaris differentiates itself through its focus on immuno-inflammatory conditions with high unmet needs. The company’s early-stage pipeline and research services underscore its dual approach to innovation and commercialization, though its market impact hinges on clinical success and regulatory approvals.
Aclaris reported revenue of $18.7 million for the period, primarily driven by its Contract Research segment. However, the company remains unprofitable, with a net loss of $132.1 million and diluted EPS of -$1.71. Operating cash flow was negative at -$20.1 million, reflecting ongoing R&D investments. Capital expenditures totaled -$35.9 million, indicating significant investment in long-term growth initiatives.
The company’s earnings power is constrained by its clinical-stage status, with losses driven by high R&D costs. Capital efficiency metrics are challenging due to negative operating cash flow and substantial expenditures. Aclaris’ ability to monetize its pipeline will be critical to improving capital returns, but near-term profitability remains unlikely without successful commercialization.
Aclaris holds $24.6 million in cash and equivalents, with total debt of $2.6 million, suggesting a manageable leverage position. However, the negative operating cash flow and high burn rate may necessitate additional financing to sustain operations. The balance sheet reflects the typical financial profile of a clinical-stage biotech, with liquidity being a key focus area.
Growth is contingent on clinical milestones, with no current dividend policy. The company’s pipeline progression will dictate future revenue potential, but near-term trends are overshadowed by R&D expenses. Investor returns are likely tied to pipeline success rather than income generation.
With a market cap of $136.6 million, Aclaris trades at a premium to revenue, reflecting investor optimism around its pipeline. The low beta of 0.432 suggests relative insulation from broader market volatility, though clinical setbacks could significantly impact valuation.
Aclaris’ focus on immune-inflammatory diseases provides a niche opportunity, but clinical and regulatory risks remain high. The company’s dual-segment model offers some diversification, but long-term success depends on pipeline execution. The outlook is speculative, hinging on data readouts and partnership potential.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |