Data is not available at this time.
Agilent Technologies operates as a global leader in life sciences, diagnostics, and applied chemical markets, delivering precision analytical instruments, software, and services. The company’s diversified portfolio spans liquid and gas chromatography, mass spectrometry, cell analysis systems, and genomic solutions, catering to pharmaceutical, academic, and clinical research sectors. Its three core segments—Life Sciences and Applied Markets, Diagnostics and Genomics, and Agilent CrossLab—enable end-to-end workflows, from research to commercialization. Agilent’s competitive edge lies in its high-margin consumables and recurring revenue streams, reinforced by strong customer loyalty and regulatory compliance expertise. The firm maintains a robust market position through continuous R&D investment and strategic acquisitions, ensuring technological leadership in high-growth areas like next-generation sequencing and precision diagnostics. Its global distribution network, combining direct sales and e-commerce, enhances accessibility and scalability across diverse markets.
Agilent reported $6.51 billion in revenue for FY 2024, with net income of $1.29 billion, reflecting a disciplined cost structure and operational efficiency. Diluted EPS stood at $4.43, supported by stable gross margins and prudent capital allocation. Operating cash flow of $1.75 billion underscores strong cash conversion, while capital expenditures of $378 million indicate sustained investment in innovation and infrastructure.
The company’s earnings power is driven by high-margin recurring revenue from consumables and services, accounting for over 50% of total sales. ROIC remains healthy, aided by scalable platforms and efficient working capital management. Agilent’s capital-light model in its CrossLab segment further enhances returns, with SaaS and subscription offerings gaining traction.
Agilent maintains a solid balance sheet with $1.33 billion in cash and equivalents against $3.57 billion in total debt, reflecting a manageable leverage ratio. Liquidity is robust, with operating cash flow comfortably covering debt obligations. The firm’s investment-grade credit rating supports flexible financing for growth initiatives.
Revenue growth is anchored in secular demand for precision medicine and biopharmaceutical innovation, with mid-single-digit organic growth projected. Agilent’s dividend policy is conservative, with a $0.968 per share payout, prioritizing reinvestment in high-return projects and M&A to bolster its technology pipeline.
At a $30.8 billion market cap, Agilent trades at a premium to peers, reflecting its leadership in niche markets and consistent execution. Analysts anticipate steady EPS growth, driven by margin expansion and share repurchases, though macroeconomic volatility in life sciences funding remains a monitorable risk.
Agilent’s strategic moat includes proprietary IP, long-term customer contracts, and a global service network. Near-term focus areas include expanding in Asia-Pacific and leveraging AI-driven analytics. While cyclical headwinds in pharma R&D spending may arise, the company’s diversified end markets and innovation pipeline position it for resilient performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |