Data is not available at this time.
Agios Pharmaceuticals, Inc. is a biopharmaceutical company specializing in the discovery and development of therapies targeting cellular metabolism and related biological pathways. The company's flagship product, PYRUKYND (mitapivat), is a pyruvate kinase activator approved for treating hemolytic anemias, with AG-946 in Phase I trials for similar indications. Operating in the highly competitive pharmaceuticals sector, Agios focuses on rare diseases, leveraging its expertise in metabolic science to address unmet medical needs. The company's strategic positioning combines deep scientific research with targeted commercialization, aiming to establish a niche in hematology and metabolic disorders. Its revenue model relies on drug sales and potential partnerships, supported by a pipeline of innovative therapies. Agios competes with larger biopharma firms but differentiates itself through specialized scientific capabilities and a patient-centric approach.
Agios reported revenue of $36.5 million in the latest fiscal year, with a net income of $673.7 million, driven by non-recurring items. The company's operating cash flow was negative at -$389.8 million, reflecting significant R&D investments. Capital expenditures were modest at -$1.7 million, indicating a lean operational structure focused on advancing its clinical pipeline rather than physical infrastructure.
The company's diluted EPS of $11.64 highlights strong earnings power, though this is skewed by one-time gains. Agios's capital efficiency is under pressure due to high R&D spend, but its focus on high-potential therapies like PYRUKYND could improve returns if commercialization succeeds. The balance between innovation expenditure and future revenue generation remains critical.
Agios holds $76.2 million in cash and equivalents against $56.9 million in total debt, suggesting a manageable leverage position. However, negative operating cash flow raises liquidity concerns, necessitating careful capital allocation. The company's financial health hinges on its ability to monetize its pipeline while controlling burn rates.
Agios is in a growth phase, prioritizing pipeline development over shareholder returns, as evidenced by its $0 dividend policy. Revenue growth will depend on PYRUKYND adoption and clinical milestones for AG-946. The company's trajectory is tied to regulatory approvals and market penetration in niche therapeutic areas.
With a market cap of $1.72 billion and a beta of 0.77, Agios is valued as a mid-cap biotech with moderate volatility. Investors likely price in pipeline potential rather than current earnings, reflecting optimism about its metabolic disorder therapies. Valuation metrics should be reassessed as commercial execution progresses.
Agios's key advantage lies in its specialized focus on cellular metabolism, a differentiated niche in biopharma. The outlook depends on successful commercialization of PYRUKYND and advancing AG-946 through trials. Near-term challenges include cash burn management, while long-term success hinges on converting R&D into sustainable revenue streams in competitive rare disease markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |