investorscraft@gmail.com

Intrinsic ValueAgroFresh Solutions, Inc. (0HB7.L)

Previous Close£2.95
Intrinsic Value
Upside potential
Previous Close
£2.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AgroFresh Solutions, Inc. operates in the specialty chemicals sector, providing innovative post-harvest solutions to extend the shelf life and quality of fresh produce. The company’s flagship SmartFresh system leverages ethylene regulation technology to maintain produce freshness during storage and transport, while its Harvista technology optimizes near-harvest management for fruits like apples and cherries. AgroFresh also offers digital monitoring through its FreshCloud platform and specialized solutions like LandSpring for vegetable seedlings, catering to growers, packers, and retailers globally. With a diversified portfolio including fungicides, coatings, and disinfectants under brands such as Actiseal and VitaFresh Botanicals, the company serves key agricultural markets across the Americas, Europe, Asia-Pacific, and Africa. Its science-driven approach and high-touch services position it as a trusted partner in the food supply chain, addressing critical challenges like food waste and quality preservation. AgroFresh’s global footprint and technological expertise reinforce its competitive edge in the niche but growing post-harvest solutions market.

Revenue Profitability And Efficiency

In FY 2022, AgroFresh reported revenue of $286.0 million, with net income of $11.1 million, reflecting a diluted EPS of $0.26. Operating cash flow stood at $37.2 million, supported by disciplined cost management, while capital expenditures were modest at $5.9 million. The company’s ability to generate positive cash flow underscores its operational efficiency despite macroeconomic headwinds.

Earnings Power And Capital Efficiency

AgroFresh’s earnings power is driven by its high-margin specialty solutions, particularly SmartFresh and Harvista, which command premium pricing. With no debt on its balance sheet and $52.6 million in cash, the company maintains strong capital efficiency, allowing for reinvestment in R&D and market expansion without leveraging its financial position.

Balance Sheet And Financial Health

The company’s balance sheet remains robust, with $52.6 million in cash and equivalents and no outstanding debt. This debt-free status provides financial flexibility and reduces risk, positioning AgroFresh favorably to navigate market volatility or pursue strategic initiatives.

Growth Trends And Dividend Policy

AgroFresh’s growth is tied to increasing global demand for post-harvest solutions, though its revenue base has shown moderate fluctuations. The company does not currently pay dividends, opting instead to reinvest cash flows into innovation and geographic expansion to capture long-term growth opportunities.

Valuation And Market Expectations

With a market capitalization of approximately $155.9 million and a beta of 1.07, AgroFresh trades with moderate volatility relative to the broader market. Investors likely price in expectations for steady adoption of its technologies, though competitive pressures and regional economic conditions could influence valuation multiples.

Strategic Advantages And Outlook

AgroFresh’s strategic advantages lie in its proprietary technologies, global distribution network, and deep industry expertise. The outlook remains cautiously optimistic, with growth hinging on continued innovation and expansion into emerging markets, though macroeconomic and supply chain risks warrant monitoring.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount