investorscraft@gmail.com

Intrinsic ValueAir Products and Chemicals, Inc. (0HBH.L)

Previous Close£271.83
Intrinsic Value
Upside potential
Previous Close
£271.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Air Products and Chemicals, Inc. operates as a global leader in industrial gases and related equipment, serving diverse sectors such as refining, chemicals, metals, electronics, and energy. The company generates revenue through the production and distribution of atmospheric gases (oxygen, nitrogen, argon), process gases (hydrogen, helium), and specialty gases, alongside designing and manufacturing critical gas processing equipment. Its strategic collaboration with Baker Hughes underscores its focus on hydrogen compression systems, positioning it at the forefront of the energy transition. Air Products maintains a strong market presence through long-term contracts and on-site gas supply solutions, ensuring stable cash flows. The company’s technological expertise in cryogenic and non-cryogenic gas separation enhances its competitive edge in high-growth markets like clean energy and electronics. With a vertically integrated model, Air Products leverages its global infrastructure to serve blue-chip customers, reinforcing its leadership in the industrial gas sector.

Revenue Profitability And Efficiency

Air Products reported revenue of $12.1 billion for the fiscal year, with net income reaching $3.83 billion, reflecting robust profitability. The company’s diluted EPS of $17.18 highlights strong earnings performance. Operating cash flow stood at $3.65 billion, though significant capital expenditures ($6.8 billion) indicate heavy investment in growth initiatives. The firm’s ability to maintain profitability amid high capex underscores its operational efficiency and disciplined cost management.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income margin of approximately 31.6%, driven by pricing power and long-term contracts. Capital efficiency is tempered by substantial investments in infrastructure and technology, as seen in the negative free cash flow due to capex. However, these investments are strategic, aimed at securing future growth in hydrogen and clean energy markets.

Balance Sheet And Financial Health

Air Products holds $2.98 billion in cash and equivalents, providing liquidity against $15.01 billion in total debt. The debt level is manageable given the company’s stable cash flows and investment-grade profile. Its balance sheet supports ongoing growth projects, though leverage metrics warrant monitoring given the aggressive capex cycle.

Growth Trends And Dividend Policy

The company’s growth is fueled by expansion in hydrogen and clean energy, alongside traditional industrial gas demand. A dividend of $7.10 per share reflects a commitment to shareholder returns, supported by consistent earnings. Future growth will likely hinge on large-scale projects and partnerships, such as the Baker Hughes collaboration.

Valuation And Market Expectations

With a market cap of $60.1 billion and a beta of 0.89, Air Products is valued as a stable industrial player with moderate volatility. The market likely prices in its leadership in hydrogen and long-term contracts, though capex-heavy growth may weigh on near-term valuation multiples.

Strategic Advantages And Outlook

Air Products’ strategic advantages include its technological expertise, global scale, and focus on sustainable solutions like hydrogen. The outlook remains positive, driven by energy transition tailwinds, though execution risks around large projects and macroeconomic pressures could pose challenges. The company’s diversified customer base and contract stability provide resilience.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount