Data is not available at this time.
Akamai Technologies operates as a global leader in cloud services, specializing in cybersecurity, content delivery, and edge computing solutions. The company serves enterprises across industries by securing digital infrastructure, optimizing web and mobile performance, and enabling efficient media delivery. Its diversified portfolio includes web application firewalls, bot management, and edge compute platforms, positioning Akamai as a critical enabler for businesses reliant on high-performance, secure online operations. The firm competes in the rapidly growing cloud security and edge computing markets, leveraging its extensive network of servers to deliver low-latency solutions. Unlike traditional cloud providers, Akamai focuses on edge-native architectures, giving it a differentiated stance in performance-sensitive applications. Its partnerships with carriers and direct sales channels further strengthen its market penetration, particularly in industries like e-commerce, media, and financial services where uptime and security are paramount. With cyber threats escalating and demand for real-time data processing rising, Akamai’s technology stack aligns with long-term digital transformation trends.
Akamai reported $3.99 billion in revenue for the latest fiscal period, with net income of $504.9 million, reflecting a 12.6% net margin. The company generated $1.52 billion in operating cash flow, demonstrating strong cash conversion. Capital expenditures of $685.3 million indicate ongoing investments in infrastructure, critical for maintaining its edge network and service reliability. The absence of dividends suggests a reinvestment-focused capital allocation strategy.
Diluted EPS stood at $3.27, supported by consistent profitability and scalable operations. The company’s capital efficiency is evident in its ability to monetize its distributed server network, though elevated debt levels ($4.63 billion) warrant monitoring. Operating cash flow coverage of debt service remains robust, underpinning earnings stability despite macroeconomic headwinds affecting tech spending.
Akamai holds $517.7 million in cash and equivalents against $4.63 billion in total debt, resulting in a leveraged but manageable position. The balance sheet reflects a strategic emphasis on growth investments, with liquidity supported by strong cash flows. Debt maturity profiles and refinancing risks should be evaluated given rising interest rates.
Revenue growth is likely tied to demand for cybersecurity and edge computing, though specific YoY comparisons are unavailable. The company retains all earnings for reinvestment, aligning with its capital-intensive model. Shareholder returns may prioritize buybacks or M&A over dividends, given the sector’s growth-oriented dynamics.
At an $11.2 billion market cap and a beta of 0.82, Akamai trades with moderate volatility relative to the broader market. The valuation reflects expectations of steady growth in cloud and security services, though competition from larger cloud providers could pressure margins. Investors likely price in sustained demand for its niche offerings.
Akamai’s edge network and security expertise provide durable competitive moats, particularly in latency-sensitive applications. The shift toward hybrid cloud architectures and zero-trust security models could drive further adoption. Execution risks include competition from hyperscalers, but the company’s focus on performance optimization and threat mitigation positions it well for long-term relevance in digital infrastructure.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |