investorscraft@gmail.com

Intrinsic ValueAlcoa Corporation (0HCB.L)

Previous Close£57.35
Intrinsic Value
Upside potential
Previous Close
£57.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alcoa Corporation operates as a vertically integrated producer of bauxite, alumina, and aluminum, serving global industrial markets. The company’s operations span mining, refining, and smelting, with a presence in key regions including the US, Australia, and Brazil. Its revenue model is driven by commodity pricing, with sales to industries such as transportation, construction, and packaging. Alcoa also generates ancillary revenue from hydroelectric power sales, leveraging its energy assets to offset operational costs. The company holds a competitive position due to its integrated supply chain, which provides cost efficiencies and stability in volatile markets. However, it faces cyclical demand risks tied to global industrial activity and aluminum pricing. Alcoa’s market position is further reinforced by its long-standing industry presence, technological expertise in sustainable aluminum production, and strategic partnerships aimed at reducing carbon emissions. The company’s focus on value-add products, such as alloy ingots, differentiates it from pure commodity producers.

Revenue Profitability And Efficiency

Alcoa reported revenue of $12.18 billion for the period, with net income of $60 million, reflecting tight margins in a competitive commodity market. Operating cash flow stood at $622 million, supported by cost management and stable production volumes. Capital expenditures of $580 million indicate ongoing investments in maintaining and upgrading facilities, though free cash flow remains constrained by cyclical pricing pressures.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $0.28 underscores modest earnings power amid fluctuating aluminum prices. Alcoa’s capital efficiency is challenged by high fixed costs in smelting and refining, though its integrated operations provide some buffer against margin compression. Hydro power sales contribute ancillary income, but core profitability remains tied to commodity market dynamics.

Balance Sheet And Financial Health

Alcoa maintains a solid liquidity position with $1.23 billion in cash and equivalents, against total debt of $2.81 billion. The balance sheet reflects manageable leverage, though debt levels warrant monitoring given the capital-intensive nature of the industry. The company’s ability to generate consistent operating cash flow supports its financial stability.

Growth Trends And Dividend Policy

Growth is contingent on aluminum demand recovery and efficiency gains, with limited near-term expansion prospects. Alcoa’s dividend payout of $0.40 per share signals a commitment to shareholder returns, though sustainability depends on commodity price stability. The company’s long-term strategy includes decarbonization initiatives, which could enhance competitiveness in a greener economy.

Valuation And Market Expectations

With a market cap of $7.25 billion and a beta of 2.29, Alcoa is viewed as a high-risk, cyclical play. Valuation metrics reflect investor skepticism about earnings durability, though upside exists if aluminum prices rebound. The stock’s performance is closely tied to global industrial demand and energy cost trends.

Strategic Advantages And Outlook

Alcoa’s integrated operations and focus on sustainable aluminum production provide strategic advantages in a shifting regulatory landscape. However, the outlook remains cautious due to macroeconomic uncertainties and volatile input costs. Success hinges on executing cost controls and advancing low-carbon initiatives to align with evolving industry standards.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount