Data is not available at this time.
Align Technology, Inc. is a leader in the medical device industry, specializing in digital orthodontics and restorative dentistry solutions. The company operates through two primary segments: Clear Aligner, which includes its flagship Invisalign system for orthodontic treatment, and Scanners and Services, featuring the iTero intraoral scanner platform. Align's Invisalign clear aligners cater to a broad patient demographic, from teenagers to adults, with specialized products like Invisalign First for younger patients. The iTero scanner supports both orthodontic and restorative workflows, integrating digital records, diagnostic tools, and CAD/CAM services. Align has established a strong global presence, serving dental professionals in the U.S., Switzerland, China, and other international markets. Its technology-driven approach and focus on innovation position it as a key player in the shift toward digital dentistry. The company's competitive edge lies in its proprietary systems, extensive training programs for practitioners, and continuous product enhancements, such as the Invisalign outcome simulator and TimeLapse technology. Align's market leadership is reinforced by its ability to address diverse clinical needs while maintaining high adoption rates among orthodontists and general dentists.
Align Technology reported revenue of $3.99 billion for the fiscal year ending December 31, 2024, with net income of $421.4 million, reflecting a net margin of approximately 10.5%. The company generated $738.2 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures totaled $115.6 million, indicating disciplined reinvestment in growth initiatives and technological advancements.
The company's diluted EPS stood at $5.62, underscoring its earnings power in the medical device sector. With minimal total debt of $119.3 million and robust cash reserves of $1.04 billion, Align maintains a capital-efficient structure, enabling flexibility for R&D and strategic investments without overleveraging its balance sheet.
Align Technology exhibits a solid financial position, with $1.04 billion in cash and equivalents against $119.3 million in total debt, resulting in a net cash position. This conservative leverage profile, combined with consistent operating cash flow generation, supports the company's ability to fund innovation and navigate macroeconomic uncertainties.
Align has prioritized growth over shareholder payouts, as evidenced by its absence of dividend distributions. The company's focus remains on expanding its product portfolio and global footprint, leveraging its technological leadership in clear aligners and digital scanning solutions to capture long-term market opportunities.
With a market capitalization of approximately $12.36 billion and a beta of 1.68, Align Technology is viewed as a growth-oriented but volatile investment. The market appears to price in expectations for sustained innovation and international expansion, given the company's premium valuation multiples relative to traditional medical device peers.
Align's strategic advantages include its first-mover status in clear aligners, a vertically integrated digital platform, and strong practitioner relationships. The outlook remains positive, driven by increasing adoption of digital dentistry, though competitive pressures and regulatory risks in key markets like China warrant monitoring. The company's R&D focus and scalable business model position it well for sustained growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |