investorscraft@gmail.com

Intrinsic ValueBread Financial Holdings, Inc. (0HCR.L)

Previous Close£74.21
Intrinsic Value
Upside potential
Previous Close
£74.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bread Financial Holdings, Inc. operates as a tech-driven financial services provider specializing in payment and lending solutions across North America. The company serves consumer-based industries through private label and co-brand credit card programs, alongside its Comenity-branded general-purpose credit offerings. Its digital-first approach includes point-of-sale financing, installment loans, and split-pay solutions, catering to over 500 small and medium-sized merchants. Bread Financial differentiates itself with a unified software development kit and API-driven platform, enabling seamless integration of financing options early in the customer journey. Positioned within the competitive fintech and payment solutions sector, the company leverages data analytics and risk management to optimize credit offerings. Its rebranding from Alliance Data Systems in 2022 underscores a strategic shift toward digital innovation, targeting growth in the evolving BNPL (Buy Now, Pay Later) and embedded finance markets. With a diversified portfolio spanning private label cards and digital lending, Bread Financial maintains a strong foothold in niche segments while expanding its merchant partnerships.

Revenue Profitability And Efficiency

Bread Financial reported revenue of $4.79 billion for the fiscal year, with net income of $277 million, reflecting a diluted EPS of $5.50. Operating cash flow stood at $1.86 billion, indicating robust cash generation capabilities. Capital expenditures were modest at $36 million, suggesting efficient reinvestment relative to revenue. The company’s profitability metrics highlight its ability to monetize its lending and payment solutions effectively.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its $277 million net income, supported by a diversified revenue stream from credit programs and digital payments. With an operating cash flow of $1.86 billion, Bread Financial demonstrates strong capital efficiency, though its total debt of $5.69 billion warrants monitoring. The absence of reported cash equivalents raises questions about liquidity management.

Balance Sheet And Financial Health

Bread Financial’s balance sheet shows total debt of $5.69 billion, which is significant relative to its market capitalization of $2.35 billion. The lack of disclosed cash and equivalents complicates liquidity assessment. However, strong operating cash flow suggests the company can service its debt, though leverage remains a key risk factor.

Growth Trends And Dividend Policy

The company’s growth is tied to expanding its digital payment solutions and merchant partnerships. A dividend of $0.84 per share signals a commitment to shareholder returns, though the payout ratio and sustainability depend on future earnings stability. The BNPL and embedded finance trends present growth opportunities, but competition in the sector is intense.

Valuation And Market Expectations

With a market cap of $2.35 billion and a beta of 1.36, Bread Financial is viewed as a higher-risk investment relative to the market. The P/E ratio implied by its EPS of $5.50 suggests moderate valuation, though debt levels may weigh on investor sentiment. Market expectations likely hinge on its ability to scale digital offerings profitably.

Strategic Advantages And Outlook

Bread Financial’s strategic advantages lie in its tech-enabled platform and diversified credit offerings. The outlook depends on execution in digital payments and managing leverage. Success in BNPL and merchant integrations could drive growth, but macroeconomic risks and competition pose challenges. The rebranding and focus on innovation position it for long-term relevance in fintech.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount