investorscraft@gmail.com

Intrinsic ValueAlliant Energy Corporation (0HCT.L)

Previous Close£65.24
Intrinsic Value
Upside potential
Previous Close
£65.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alliant Energy Corporation is a regulated utility holding company operating primarily in the Midwest, providing essential electricity and natural gas services through its subsidiaries, Interstate Power and Light Company (IPL) and Wisconsin Power and Light Company (WPL). The company serves a diverse customer base, including agricultural, industrial, and residential sectors, with a strong focus on reliability and sustainability. Its operations span generation, distribution, and transmission, supported by strategic investments in renewable energy, such as wind and natural gas-fired plants. Alliant Energy maintains a stable market position due to its regulated revenue model, which ensures predictable cash flows and mitigates volatility. The company’s integrated infrastructure, including freight and logistics services, further diversifies its revenue streams. As a regional leader, Alliant Energy benefits from long-term regulatory frameworks and a commitment to decarbonization, positioning it well in the evolving utility landscape.

Revenue Profitability And Efficiency

Alliant Energy reported revenue of $3.98 billion for the period, with net income of $690 million, reflecting a stable and regulated earnings profile. The company’s diluted EPS stood at $2.69, supported by consistent operational performance. Operating cash flow was robust at $1.17 billion, though capital expenditures of $2.25 billion highlight significant ongoing investments in infrastructure and renewable energy projects. The utility’s cost structure remains efficient, with regulatory mechanisms ensuring recovery of prudent investments.

Earnings Power And Capital Efficiency

Alliant Energy’s earnings are underpinned by its regulated utility operations, which provide steady returns on invested capital. The company’s focus on renewable energy and grid modernization enhances long-term capital efficiency. Despite high capex, its ability to recover costs through rate mechanisms supports sustainable profitability. The firm’s disciplined capital allocation aligns with regulatory frameworks, ensuring stable returns for shareholders.

Balance Sheet And Financial Health

Alliant Energy’s balance sheet shows total debt of $10.62 billion, reflecting the capital-intensive nature of utility operations. Cash and equivalents were modest at $81 million, typical for a utility with high reinvestment needs. The company’s debt levels are manageable within its regulated framework, and its investment-grade credit profile supports access to capital markets for funding growth initiatives.

Growth Trends And Dividend Policy

Alliant Energy’s growth is driven by investments in renewable energy and grid reliability, with a focus on regulatory-approved projects. The company has a consistent dividend policy, with a dividend per share of $1.975, appealing to income-focused investors. Its growth trajectory is aligned with decarbonization goals, ensuring long-term relevance in the utility sector.

Valuation And Market Expectations

With a market capitalization of $15.74 billion and a beta of 0.577, Alliant Energy is viewed as a low-volatility investment. The stock’s valuation reflects its stable earnings and dividend yield, trading in line with regulated utility peers. Market expectations are anchored on regulatory support for its capex plans and steady earnings growth.

Strategic Advantages And Outlook

Alliant Energy’s strategic advantages include its regulated monopoly status, diversified customer base, and commitment to renewable energy. The company is well-positioned to benefit from the energy transition, with a clear roadmap for decarbonization. Its outlook remains positive, supported by regulatory frameworks and long-term infrastructure investments.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount