investorscraft@gmail.com

Intrinsic ValueAlteryx, Inc. (0HDD.L)

Previous Close£48.25
Intrinsic Value
Upside potential
Previous Close
£48.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alteryx, Inc. operates in the analytic process automation sector, providing a comprehensive platform that enhances business outcomes through data-driven insights. The company serves a diverse clientele across industries such as retail, financial services, healthcare, and the public sector, leveraging its suite of products including Alteryx Designer, Alteryx Server, and cloud-native solutions like Alteryx Designer Cloud. Its platform integrates data profiling, preparation, blending, and advanced analytics, enabling organizations to automate workflows and improve decision-making. Positioned as a leader in the data analytics space, Alteryx competes with established players by focusing on user-friendly, scalable solutions that cater to both technical and non-technical users. The company’s emphasis on augmented machine learning and collaborative tools like Alteryx Connect further strengthens its market differentiation. With a global footprint spanning Asia-Pacific, Europe, and the Americas, Alteryx capitalizes on the growing demand for data automation and analytics, positioning itself as a critical enabler of digital transformation.

Revenue Profitability And Efficiency

Alteryx reported revenue of $970 million for FY 2023, reflecting its strong market presence in the analytics sector. However, the company posted a net loss of $179 million, with diluted EPS at -$2.52, indicating ongoing investments in growth and product development. Operating cash flow was $29 million, while capital expenditures totaled $24 million, suggesting a focus on sustaining innovation despite profitability challenges.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its current net loss, but its revenue base demonstrates robust demand for its analytics platform. Capital efficiency remains a focus, with operating cash flow marginally positive, indicating some ability to fund operations internally. The high total debt of $1.31 billion relative to cash reserves of $530 million highlights leverage risks that could impact future flexibility.

Balance Sheet And Financial Health

Alteryx’s balance sheet shows $530 million in cash and equivalents against $1.31 billion in total debt, reflecting a leveraged position. The company’s liquidity is adequate for near-term obligations, but the debt load may necessitate careful capital management. Shareholders’ equity is pressured by accumulated losses, underscoring the need for improved profitability to strengthen financial health.

Growth Trends And Dividend Policy

Alteryx has prioritized growth over shareholder returns, with no dividend payments in FY 2023. The company’s revenue trajectory suggests solid demand for its analytics solutions, but profitability remains a challenge. Future growth will likely depend on expanding its cloud-native offerings and achieving scale efficiencies to transition toward sustainable earnings.

Valuation And Market Expectations

With a market capitalization of approximately $3.05 billion, Alteryx trades at a premium relative to its current earnings, reflecting investor expectations for long-term growth in the analytics automation market. The low beta of 0.485 indicates lower volatility compared to the broader market, suggesting perceived stability despite its unprofitability.

Strategic Advantages And Outlook

Alteryx’s strategic advantages lie in its comprehensive analytics platform and strong industry positioning. The company’s focus on augmented analytics and cloud-native solutions aligns with broader digital transformation trends. However, achieving profitability and managing debt will be critical to sustaining its competitive edge. The outlook hinges on execution in scaling its offerings and improving operational efficiency.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount