Data is not available at this time.
Systemair AB is a leading ventilation solutions provider operating across Europe, the Americas, the Middle East, Asia, and Africa. The company designs, manufactures, and sells a comprehensive portfolio of ventilation products, including air handling units, fans, fire safety systems, and air conditioning solutions. Its offerings cater to diverse environments such as residential buildings, commercial spaces, industrial facilities, and specialized sectors like data centers and marine applications. Systemair operates under well-established brands like Systemair, Frico, Fantech, and Menerga, targeting ventilation contractors and distributors globally. The company holds a strong position in the industrial machinery sector, leveraging its technical expertise and broad product range to serve both mature and emerging markets. Its vertically integrated operations and focus on energy-efficient solutions align with global sustainability trends, reinforcing its competitive edge in the ventilation industry. Systemair’s geographic diversification mitigates regional risks while providing growth opportunities in markets with increasing demand for advanced climate control systems.
Systemair reported revenue of SEK 12.26 billion for FY 2024, with net income of SEK 645.6 million, reflecting a net margin of approximately 5.3%. The company generated SEK 1.33 billion in operating cash flow, demonstrating solid cash conversion. Capital expenditures of SEK 386.6 million indicate ongoing investments in production capacity and innovation, supporting long-term growth.
Diluted EPS stood at SEK 3.1, reflecting stable earnings power. The company’s operating cash flow coverage of net income suggests efficient working capital management. Systemair’s ability to sustain profitability amid varying market conditions underscores its operational resilience and disciplined cost structure.
Systemair maintains a balanced financial position with SEK 414.3 million in cash and equivalents against total debt of SEK 1.46 billion. The manageable leverage and strong cash flow generation provide flexibility for strategic investments and shareholder returns. The company’s liquidity position appears adequate to meet near-term obligations.
Systemair’s growth is driven by demand for energy-efficient ventilation solutions and geographic expansion. The company paid a dividend of SEK 1.2 per share, reflecting a commitment to returning capital to shareholders while retaining funds for reinvestment. Future growth may hinge on technological advancements and market penetration in emerging regions.
With a market capitalization of SEK 18.4 billion and a beta of 1.26, Systemair is viewed as a moderately volatile stock within the industrials sector. The valuation reflects investor expectations for steady growth in the ventilation market, supported by regulatory tailwinds and sustainability trends.
Systemair’s strategic advantages include its diversified product portfolio, strong brand recognition, and global distribution network. The company is well-positioned to capitalize on increasing demand for smart and sustainable ventilation systems. However, macroeconomic uncertainties and supply chain risks could pose challenges to near-term performance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |