Data is not available at this time.
Golar LNG Limited operates as a key player in the marine infrastructure sector for liquefied natural gas (LNG), specializing in the ownership and operation of LNG carriers, floating liquefaction natural gas vessels (FLNG), and floating storage regasification units (FSRUs). The company serves the global energy market by providing critical midstream infrastructure, enabling the transportation and processing of LNG. Its diversified fleet, including nine LNG carriers, one FSRU, and three FLNGs, positions it as a flexible provider of maritime LNG solutions. Golar LNG capitalizes on the growing demand for cleaner energy alternatives, leveraging its expertise in LNG logistics to support the transition toward lower-carbon fuels. The company’s strategic focus on FLNG and FSRUs aligns with industry trends favoring floating infrastructure due to cost efficiency and scalability. Golar LNG’s market position is reinforced by its long-term charter agreements and operational expertise, making it a reliable partner for energy companies seeking efficient LNG supply chain solutions.
Golar LNG reported revenue of $260.4 million, with net income of $50.8 million, reflecting a net margin of approximately 19.5%. The company’s diluted EPS stood at $0.48, indicating stable profitability. Operating cash flow was robust at $318.2 million, though capital expenditures of -$437.4 million highlight significant investments in fleet expansion and infrastructure upgrades. These figures suggest a balance between profitability and reinvestment for growth.
The company’s earnings power is supported by its long-term charter contracts, which provide stable cash flows. With an operating cash flow of $318.2 million, Golar LNG demonstrates strong cash generation relative to its net income. However, high capital expenditures indicate a focus on expanding its asset base, which may pressure short-term capital efficiency but could enhance long-term earnings potential.
Golar LNG maintains a solid liquidity position with $566.4 million in cash and equivalents, offset by total debt of $1.46 billion. The debt level is manageable given the company’s stable cash flows and asset-backed financing structure. The balance sheet reflects a strategic emphasis on funding growth while maintaining financial flexibility, though leverage remains a consideration for investors.
The company’s growth is driven by increasing demand for LNG infrastructure, particularly FLNG and FSRUs. Golar LNG’s dividend payout of $1 per share signals a commitment to shareholder returns, supported by its cash flow stability. Future growth will likely hinge on expanding its fleet and securing additional long-term charters, aligning with global energy transition trends.
With a market capitalization of $3.93 billion and a beta of 0.61, Golar LNG is viewed as a relatively stable investment within the energy sector. The valuation reflects expectations for sustained demand in LNG infrastructure, though investor sentiment may be influenced by energy price volatility and capital expenditure cycles.
Golar LNG’s strategic advantages include its specialized fleet, long-term contracts, and expertise in floating LNG solutions. The outlook remains positive, supported by global LNG demand growth and the company’s ability to capitalize on floating infrastructure trends. Challenges include managing debt levels and executing capital-intensive projects, but its market position provides resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |