investorscraft@gmail.com

Intrinsic ValueAmeren Corporation (0HE2.L)

Previous Close£102.97
Intrinsic Value
Upside potential
Previous Close
£102.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ameren Corporation is a diversified utility holding company operating in the United States, primarily serving Missouri and Illinois through its regulated electric and natural gas segments. The company generates electricity using a mix of coal, nuclear, natural gas, and renewable sources, including hydroelectric, wind, methane gas, and solar. Its revenue model is anchored in rate-regulated operations, ensuring stable cash flows from residential, commercial, and industrial customers. Ameren’s market position is strengthened by its vertically integrated operations, spanning generation, transmission, and distribution, which provide operational synergies and regulatory predictability. As a regional leader in the utilities sector, Ameren benefits from long-term infrastructure investments and a gradual transition toward cleaner energy sources, aligning with broader industry trends toward decarbonization. The company’s focus on reliability and regulatory compliance further solidifies its standing in a highly regulated industry.

Revenue Profitability And Efficiency

Ameren reported revenue of $7.62 billion for the period, with net income of $1.18 billion, reflecting a solid margin in its regulated utility operations. The company’s diluted EPS of $4.42 underscores its earnings stability, supported by consistent cash flows from operations totaling $2.76 billion. Capital expenditures of $4.41 billion highlight Ameren’s ongoing investments in infrastructure and renewable energy transition, which are critical for long-term growth.

Earnings Power And Capital Efficiency

Ameren’s earnings power is driven by its rate-regulated business model, which provides predictable returns on invested capital. The company’s operating cash flow of $2.76 billion demonstrates its ability to fund capital projects while maintaining financial flexibility. However, high capital expenditures relative to operating cash flow indicate a reliance on external financing to support growth initiatives, particularly in renewable energy and grid modernization.

Balance Sheet And Financial Health

Ameren’s balance sheet shows total debt of $18.72 billion, reflecting significant leverage to fund its capital-intensive operations. The absence of reported cash and equivalents suggests tight liquidity management, though its regulated revenue streams provide stability. The company’s financial health is underpinned by its ability to recover investments through rate mechanisms, mitigating risks associated with its debt load.

Growth Trends And Dividend Policy

Ameren’s growth is tied to regulatory approvals for rate increases and infrastructure investments, including renewable energy projects. The company’s dividend payout of $2.72 per share aligns with its commitment to returning capital to shareholders, supported by stable cash flows. Future growth will likely hinge on successful execution of its energy transition strategy and regulatory support for capital recovery.

Valuation And Market Expectations

With a market capitalization of $26.35 billion and a beta of 0.52, Ameren is viewed as a low-volatility investment, typical of regulated utilities. The market appears to price in steady, albeit modest, growth, reflecting the company’s predictable earnings and dividend yield. Valuation metrics likely incorporate expectations for gradual regulatory advancements and renewable energy investments.

Strategic Advantages And Outlook

Ameren’s strategic advantages include its regulated monopoly status, diversified energy mix, and proactive investments in renewables. The outlook remains stable, with growth contingent on regulatory approvals and successful execution of its capital plan. Long-term prospects are tied to the energy transition, where Ameren’s incremental approach balances reliability with sustainability goals.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount