investorscraft@gmail.com

Intrinsic ValueAmerican Homes 4 Rent (0HEJ.L)

Previous Close£30.74
Intrinsic Value
Upside potential
Previous Close
£30.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American Homes 4 Rent (AMH) is a leading real estate investment trust (REIT) specializing in the acquisition, development, renovation, and management of single-family rental homes across the U.S. The company operates in 22 states, targeting high-demand suburban markets with strong demographic trends. Its vertically integrated model allows for cost-efficient property management, maintenance, and tenant services, reinforcing its competitive edge in the fragmented single-family rental sector. AMH differentiates itself through a focus on quality, value, and tenant satisfaction, positioning it as a preferred choice in the growing single-family rental market. The company’s scale and operational expertise enable it to capitalize on rising demand for suburban housing driven by remote work trends and shifting lifestyle preferences. As a nationally recognized brand, AMH benefits from economies of scale, proprietary technology for property management, and a diversified portfolio that mitigates regional economic risks. Its strategic focus on newer, well-located homes enhances tenant retention and reduces maintenance costs, supporting long-term cash flow stability.

Revenue Profitability And Efficiency

For the reported period, AMH generated $1.75 billion in revenue, with net income of $411.1 million, reflecting a disciplined approach to cost management and operational efficiency. The company’s diluted EPS stood at $1.08, supported by strong rental income and controlled operating expenses. Operating cash flow of $927.8 million underscores its ability to convert revenue into cash efficiently, while capital expenditures of -$155.8 million indicate ongoing investments in property maintenance and growth.

Earnings Power And Capital Efficiency

AMH demonstrates robust earnings power, with its single-family rental model generating stable cash flows. The company’s capital efficiency is evident in its ability to maintain high occupancy rates and optimize property turnover costs. Its focus on newer homes reduces long-term maintenance expenses, enhancing return on invested capital. The REIT structure allows for tax-efficient income distribution, further supporting shareholder returns.

Balance Sheet And Financial Health

AMH maintains a solid balance sheet, with $350.2 million in cash and equivalents and total debt of $5.03 billion. The company’s leverage is manageable, given its stable cash flows and asset-backed financing structure. Its liquidity position supports ongoing acquisitions and property upgrades, while its debt maturity profile is well-laddered to mitigate refinancing risks.

Growth Trends And Dividend Policy

AMH has consistently expanded its portfolio, targeting markets with strong population and employment growth. The company’s dividend policy reflects its commitment to returning capital to shareholders, with a dividend per share of $1.08. Future growth is expected to be driven by organic rent increases, strategic acquisitions, and operational efficiencies, supported by favorable housing market trends.

Valuation And Market Expectations

With a market capitalization of $13.8 billion and a beta of 0.79, AMH is viewed as a relatively stable investment within the REIT sector. The market values its predictable cash flows and growth potential in the single-family rental space. Current valuation metrics suggest investor confidence in its ability to sustain earnings growth and dividend payouts.

Strategic Advantages And Outlook

AMH’s strategic advantages include its scalable operating platform, brand recognition, and focus on high-quality rental homes. The company is well-positioned to benefit from long-term demand drivers such as housing affordability challenges and demographic shifts. Its outlook remains positive, supported by a disciplined growth strategy and a resilient business model tailored to evolving tenant preferences.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount