investorscraft@gmail.com

Intrinsic ValueAmeriprise Financial, Inc. (0HF6.L)

Previous Close£520.94
Intrinsic Value
Upside potential
Previous Close
£520.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ameriprise Financial, Inc. operates as a diversified financial services firm, offering wealth management, asset management, and retirement and protection solutions. The company serves individual and institutional clients through its four core segments: Advice & Wealth Management, Asset Management, Retirement & Protection Solutions, and Corporate & Other. Its revenue model is anchored in advisory fees, asset-based management fees, and insurance premiums, leveraging a broad product suite that includes mutual funds, annuities, and institutional investment strategies. Ameriprise distinguishes itself through its integrated financial planning approach, targeting both retail and high-net-worth clients, while its institutional asset management arm caters to a global clientele. The firm competes in a highly fragmented industry, where scale, brand trust, and advisor networks are critical. Its market position is reinforced by its long-standing history, diversified revenue streams, and strong advisor-led distribution model, which provides stability amid market volatility. The company’s ability to cross-sell products across its segments enhances client retention and revenue diversification, positioning it as a mid-tier player with a focus on holistic financial solutions.

Revenue Profitability And Efficiency

Ameriprise reported FY revenue of $17.26 billion, with net income of $3.40 billion, reflecting a robust net margin of approximately 19.7%. Diluted EPS stood at $33.05, supported by disciplined cost management and revenue growth across its segments. Operating cash flow was strong at $6.60 billion, while capital expenditures were modest at -$176 million, indicating efficient capital deployment and high cash conversion.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, driven by recurring revenue from asset management and advisory fees. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income, with minimal reinvestment needs. The asset-light nature of its wealth and asset management segments contributes to high returns on invested capital.

Balance Sheet And Financial Health

Ameriprise maintains a strong balance sheet, with $8.52 billion in cash and equivalents against $5.47 billion in total debt, reflecting a conservative leverage profile. The liquidity position supports dividend payouts and potential strategic investments. The firm’s financial health is further underscored by its investment-grade credit ratings and stable cash flow generation.

Growth Trends And Dividend Policy

The company has exhibited steady growth, supported by organic client acquisition and market appreciation of assets under management. Its dividend policy is shareholder-friendly, with a dividend per share of $6.04, reflecting a payout ratio that balances reinvestment and returns. Future growth may hinge on expanding high-net-worth services and scaling its institutional asset management offerings.

Valuation And Market Expectations

With a market capitalization of $47.84 billion and a beta of 1.27, Ameriprise is priced as a stable yet growth-sensitive financial services player. The valuation reflects expectations of mid-single-digit revenue growth and sustained profitability, aligned with industry peers. Investor sentiment appears balanced, accounting for macroeconomic risks and the firm’s diversified revenue streams.

Strategic Advantages And Outlook

Ameriprise’s key advantages include its integrated advice-centric model, strong brand, and diversified product suite. The outlook remains positive, supported by demographic trends favoring retirement solutions and wealth management. However, regulatory changes and competitive pressures in asset management could pose challenges. The firm’s ability to scale its high-margin advisory business will be critical to long-term outperformance.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount