investorscraft@gmail.com

Intrinsic ValueAMETEK, Inc. (0HF7.L)

Previous Close£223.83
Intrinsic Value
Upside potential
Previous Close
£223.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AMETEK, Inc. is a global leader in manufacturing electronic instruments and electromechanical devices, operating through two key segments: Electronic Instruments (EIG) and Electromechanical (EMG). The EIG segment serves high-growth industries such as aerospace, power, and industrial markets with advanced instrumentation, while the EMG segment focuses on precision motion control, thermal management, and engineered electrical solutions. The company’s diversified portfolio caters to mission-critical applications in sectors like oil and gas, healthcare, and automation, reinforcing its reputation for reliability and innovation. AMETEK’s competitive edge lies in its ability to deliver highly specialized, high-margin products tailored to niche markets, supported by a strong R&D focus and strategic acquisitions. Its vertically integrated operations and global distribution network enhance its market penetration, positioning it as a preferred supplier in industries demanding precision and durability. The company’s consistent investment in technology and customer-centric solutions ensures long-term relevance in evolving industrial and aerospace landscapes.

Revenue Profitability And Efficiency

AMETEK reported revenue of $6.94 billion for the period, with net income reaching $1.38 billion, reflecting a robust net margin of approximately 19.8%. Operating cash flow stood at $1.83 billion, underscoring efficient working capital management. Capital expenditures were modest at $127 million, indicating disciplined investment in growth while maintaining high cash conversion efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $5.93 highlights strong earnings power, supported by high-margin product lines and operational leverage. AMETEK’s capital efficiency is evident in its ability to generate substantial free cash flow, which funds both organic growth and strategic acquisitions without compromising financial stability.

Balance Sheet And Financial Health

AMETEK maintains a solid balance sheet with $374 million in cash and equivalents, though total debt of $2.08 billion suggests a leveraged but manageable position. The company’s strong cash flow generation provides ample coverage for debt servicing and future investments, ensuring financial flexibility.

Growth Trends And Dividend Policy

AMETEK has demonstrated consistent growth through organic innovation and accretive acquisitions. Its dividend policy, with a payout of $1.15 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. The company’s growth trajectory is supported by secular trends in industrial automation and aerospace demand.

Valuation And Market Expectations

With a market capitalization of $40.66 billion and a beta of 1.124, AMETEK is priced as a stable yet growth-oriented industrial player. Investors likely anticipate sustained margin expansion and top-line growth, driven by its niche market dominance and operational excellence.

Strategic Advantages And Outlook

AMETEK’s strategic advantages include its diversified product portfolio, technological leadership, and global reach. The outlook remains positive, supported by tailwinds in key end markets and a proven acquisition strategy. The company is well-positioned to capitalize on industrial digitization and aerospace advancements, ensuring long-term value creation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount