investorscraft@gmail.com

Intrinsic ValueAmicus Therapeutics, Inc. (0HF9.L)

Previous Close£14.27
Intrinsic Value
Upside potential
Previous Close
£14.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amicus Therapeutics operates in the biotechnology sector, specializing in rare disease treatments. Its flagship product, Galafold, targets Fabry disease, leveraging precision medicine to address genetic variants. The company also advances AT-GAA for Pompe disease and gene therapies like CLN3 and CDKL5, positioning itself in niche markets with high unmet needs. Collaborations with institutions such as Nationwide Children's Hospital and GlaxoSmithKline bolster its R&D capabilities. Amicus differentiates itself through a focus on rare diseases, where competition is limited but regulatory and development hurdles are significant. Its market position is strengthened by a pipeline targeting ultra-orphan indications, which often command premium pricing and longer commercial exclusivity. The company’s revenue model relies on product sales, licensing, and strategic partnerships, balancing near-term commercialization with long-term pipeline development.

Revenue Profitability And Efficiency

Amicus reported revenue of $528.3 million, reflecting growth in its rare disease portfolio, though net income remained negative at -$56.1 million. Operating cash flow was -$33.9 million, indicating ongoing investment in R&D and commercialization. Capital expenditures were modest at -$3.6 million, suggesting a lean operational approach. The company’s profitability is constrained by high development costs typical of biotech firms.

Earnings Power And Capital Efficiency

Diluted EPS stood at -$0.18, underscoring the company’s current earnings challenges. However, its focus on high-margin rare disease therapies could improve margins over time. Capital efficiency is weighed down by R&D intensity, but strategic collaborations help mitigate funding risks. The balance between growth spending and path to profitability remains a key monitorable.

Balance Sheet And Financial Health

Amicus holds $213.8 million in cash and equivalents against $443.6 million in total debt, reflecting a leveraged but manageable position. The absence of dividends aligns with its growth-focused strategy. Liquidity appears sufficient to support near-term operations, but further fundraising may be needed to advance its pipeline.

Growth Trends And Dividend Policy

Revenue growth is driven by Galafold and pipeline advancements, though profitability remains elusive. The company reinvests cash flows into R&D, with no dividend payouts. Future growth hinges on successful clinical trials and regulatory approvals for AT-GAA and gene therapies. Market expansion for existing products also presents upside.

Valuation And Market Expectations

With a market cap of $1.91 billion, Amicus trades at a premium reflective of its rare disease focus and pipeline potential. The beta of 0.637 suggests lower volatility than the broader market, likely due to its niche positioning. Investors appear to value long-term growth over near-term earnings.

Strategic Advantages And Outlook

Amicus benefits from a specialized pipeline and collaborations, but execution risks remain. Success in Pompe disease and gene therapies could transform its profile. The outlook depends on clinical milestones and commercialization efficiency, with upside tied to addressing unmet medical needs in rare diseases.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount