investorscraft@gmail.com

Intrinsic ValueAmphenol Corporation (0HFB.L)

Previous Close£147.82
Intrinsic Value
Upside potential
Previous Close
£147.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amphenol Corporation is a global leader in the design, manufacturing, and marketing of electrical, electronic, and fiber optic connectors, serving diverse industries such as automotive, aerospace, industrial, and telecommunications. The company operates through three key segments—Harsh Environment Solutions, Communications Solutions, and Interconnect and Sensor Systems—offering a broad portfolio of high-performance interconnect products. These include data, power, fiber optic, and RF connectors, alongside value-added solutions like cable assemblies, printed circuit boards, and sensor-based products. Amphenol’s revenue model is driven by sales to OEMs, electronic manufacturing service providers, and distributors, leveraging a diversified customer base to mitigate sector-specific risks. Its strong market position is reinforced by technological innovation, global manufacturing capabilities, and strategic acquisitions, enabling it to capitalize on trends like 5G expansion, electric vehicle adoption, and industrial automation. The company’s ability to deliver mission-critical connectivity solutions in harsh environments further solidifies its competitive edge in high-growth markets.

Revenue Profitability And Efficiency

Amphenol reported revenue of $15.22 billion for the period, with net income reaching $2.42 billion, reflecting robust profitability. The diluted EPS stood at $1.92, supported by efficient cost management and operational execution. Operating cash flow was strong at $2.81 billion, though capital expenditures were not disclosed, limiting visibility into reinvestment efficiency. The company’s diversified end-market exposure helps stabilize revenue streams amid cyclical demand fluctuations.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 15.9%, indicative of its ability to convert revenue into profits effectively. Amphenol’s capital efficiency is underscored by its ability to generate substantial operating cash flow, which supports both growth initiatives and shareholder returns. However, the absence of disclosed capital expenditures makes it challenging to assess reinvestment metrics in detail.

Balance Sheet And Financial Health

Amphenol maintains a strong balance sheet, with $3.32 billion in cash and equivalents against total debt of $6.89 billion. The company’s liquidity position appears healthy, though its leverage ratio suggests moderate debt levels. The balance sheet supports ongoing operations and strategic investments, with no immediate liquidity concerns evident.

Growth Trends And Dividend Policy

Amphenol has demonstrated consistent growth, driven by technological advancements and market expansion. The company pays a dividend of $0.605 per share, reflecting a commitment to returning capital to shareholders. Its growth trajectory is supported by secular trends in connectivity and electrification, though dividend yields remain modest relative to broader market benchmarks.

Valuation And Market Expectations

With a market capitalization of $103.69 billion, Amphenol trades at a premium, reflecting its leadership position and growth prospects. The beta of 1.103 suggests moderate sensitivity to market movements. Investors likely price in continued execution and expansion in high-growth sectors like electric vehicles and 5G infrastructure.

Strategic Advantages And Outlook

Amphenol’s strategic advantages include its diversified product portfolio, global footprint, and strong R&D capabilities. The outlook remains positive, supported by demand for advanced connectivity solutions across industries. However, macroeconomic volatility and supply chain risks could pose challenges. The company’s ability to innovate and adapt positions it well for long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount