investorscraft@gmail.com

Intrinsic ValueAppian Corporation (0HGM.L)

Previous Close£27.80
Intrinsic Value
Upside potential
Previous Close
£27.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Appian Corporation operates in the software services sector, specializing in low-code automation platforms that streamline application development. Its platform enables businesses to automate workflows, data structures, and user interfaces without extensive manual coding, catering to industries such as financial services, government, healthcare, and telecommunications. The company differentiates itself through a focus on rapid digital transformation, reducing development time and costs for enterprises. Appian’s hybrid-cloud approach and strong integration capabilities position it as a competitive player in the growing low-code automation market, which is driven by demand for operational efficiency and agility. While it faces competition from larger enterprise software providers, Appian’s niche expertise in process automation and its targeted industry solutions bolster its market relevance. The company’s expansion into international markets and strategic partnerships further enhance its growth potential in a sector increasingly prioritizing scalable, user-friendly development tools.

Revenue Profitability And Efficiency

Appian reported revenue of $617.0 million USD for the fiscal year, reflecting its growing adoption in enterprise automation. However, the company posted a net loss of $92.3 million USD, with diluted EPS at -$1.26, indicating ongoing investments in growth and platform development. Operating cash flow was modest at $6.9 million USD, while capital expenditures totaled $3.8 million USD, suggesting disciplined spending despite expansion efforts.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight its reinvestment phase, with resources directed toward scaling its platform and customer acquisition. While profitability remains elusive, Appian’s recurring revenue model from subscriptions and support services provides a stable foundation. Capital efficiency is constrained by high R&D and sales costs, though its low-code value proposition may improve margins as adoption scales.

Balance Sheet And Financial Health

Appian maintains a solid liquidity position with $118.6 million USD in cash and equivalents, offset by $315.0 million USD in total debt. The balance sheet reflects a growth-oriented strategy, with manageable leverage but reliance on future cash flows to sustain operations. The absence of dividends aligns with its focus on reinvesting capital into expansion and innovation.

Growth Trends And Dividend Policy

Appian’s revenue growth underscores demand for low-code solutions, though profitability challenges persist. The company does not offer dividends, prioritizing reinvestment in technology and market penetration. Expansion into high-growth sectors like healthcare and government services may drive future top-line performance, but achieving sustained positive earnings remains critical.

Valuation And Market Expectations

With a market capitalization of $2.28 billion USD and a beta of 1.84, Appian is viewed as a high-growth, high-risk investment. The valuation reflects optimism around its automation platform’s potential, though current losses temper near-term expectations. Investors likely anticipate long-term gains from broader enterprise adoption of low-code solutions.

Strategic Advantages And Outlook

Appian’s strategic edge lies in its specialized low-code automation platform, which addresses a critical need for digital transformation. Its focus on vertical-specific solutions and global expansion provides growth avenues, but competitive pressures and profitability hurdles remain key challenges. The outlook hinges on execution in scaling operations while improving unit economics in a dynamic software market.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount