Data is not available at this time.
Aqua Metals, Inc. operates in the waste management sector, specializing in lead recycling through innovative and environmentally sustainable methods. The company focuses on producing hard lead, lead compounds, and plastics, catering primarily to the U.S. market. Unlike traditional smelting, Aqua Metals employs a proprietary AquaRefining technology, positioning itself as a cleaner alternative in an industry often criticized for environmental hazards. This differentiation allows the company to target environmentally conscious customers and regulatory-compliant markets. Despite its niche focus, Aqua Metals faces competition from established recyclers and fluctuating lead prices, which influence its revenue stability. The company’s market position hinges on scaling its technology and securing long-term contracts to mitigate cyclical commodity risks. Its growth potential is tied to broader adoption of green recycling solutions and regulatory tailwinds favoring sustainable practices in industrial waste management.
Aqua Metals reported no revenue for the period, reflecting operational challenges or transitional phases in its business model. The net loss of $24.6 million and diluted EPS of -$3.83 underscore significant profitability hurdles, likely due to high operational costs and limited commercial output. Negative operating cash flow of $13.6 million and capital expenditures of $12.2 million suggest heavy investment in technology and infrastructure, with no immediate returns.
The absence of revenue and persistent net losses indicate weak earnings power, though the company’s beta of 0.657 suggests lower volatility relative to the market. Capital efficiency is constrained by high upfront costs for its AquaRefining technology, with cash burn from operations and investments outpacing liquidity reserves. The path to profitability depends on scaling production and achieving cost efficiencies.
Aqua Metals holds $4.1 million in cash against $4.3 million in total debt, indicating tight liquidity. The near-parity of cash and debt raises concerns about financial flexibility, especially with negative cash flows. The lack of dividend payouts aligns with its reinvestment needs, but sustained losses may necessitate additional financing to avoid solvency risks.
Growth is contingent on commercializing its recycling technology, with no current revenue streams. The company does not pay dividends, prioritizing capital retention for R&D and operational expansion. Long-term trends in green recycling and lead demand could drive future growth, but near-term prospects remain uncertain without visible revenue traction.
The $10 million market cap reflects skepticism about near-term viability, given zero revenue and deep losses. Investors likely price in high execution risk, with valuation hinging on successful technology adoption. The low beta implies muted market expectations, possibly due to limited trading activity or niche positioning.
Aqua Metals’ key advantage is its eco-friendly recycling technology, which could disrupt traditional lead smelting if scaled. However, the outlook remains cautious due to financial constraints and unproven commercial scalability. Regulatory support for sustainable practices may offer tailwinds, but execution risks dominate the narrative until revenue generation materializes.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |