investorscraft@gmail.com

Intrinsic ValueAtara Biotherapeutics, Inc. (0HIY.L)

Previous Close£4.95
Intrinsic Value
Upside potential
Previous Close
£4.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atara Biotherapeutics operates in the competitive biopharmaceutical sector, specializing in off-the-shelf T-cell immunotherapies targeting cancer, autoimmune diseases, and viral infections. The company’s lead candidate, tabelecleucel, is in Phase 3 trials for EBV-driven post-transplant lymphoproliferative disease, positioning it as a potential first-in-class therapy. Atara’s pipeline also includes next-generation CAR T therapies like ATA2271 and ATA3271 for solid tumors, as well as collaborations with leading institutions such as Memorial Sloan Kettering and Bayer AG, enhancing its credibility and R&D capabilities. Despite its innovative approach, Atara faces significant competition from established players in the CAR T and immunotherapy space, requiring robust clinical validation to secure market share. The company’s strategic focus on unmet medical needs and partnerships underscores its ambition to become a key player in advanced cell therapies, though commercialization risks remain high given its pre-revenue stage and reliance on clinical success.

Revenue Profitability And Efficiency

Atara reported revenue of $128.94 million for the period, primarily from collaborations and grants, while net losses stood at $85.4 million, reflecting ongoing R&D investments. Operating cash flow was negative at $68.7 million, with modest capital expenditures of $246,000, indicating a lean operational structure. The company’s diluted EPS of -$11.41 highlights its pre-commercial stage, with profitability contingent on pipeline advancements.

Earnings Power And Capital Efficiency

Atara’s earnings power is currently constrained by its developmental focus, with no commercial products generating recurring revenue. The company’s capital efficiency is under pressure due to high R&D costs, though strategic collaborations mitigate some financial burdens. The negative EPS and operating cash flow underscore the need for successful clinical outcomes to unlock future earnings potential.

Balance Sheet And Financial Health

Atara’s balance sheet shows $25.03 million in cash and equivalents against $43.83 million in total debt, raising liquidity concerns without additional funding. The modest market cap of $47.3 million reflects investor skepticism about near-term viability. The absence of dividends aligns with its growth-focused strategy, but financial health hinges on securing capital to sustain operations.

Growth Trends And Dividend Policy

Growth prospects depend on clinical milestones, particularly tabelecleucel’s Phase 3 results. The company has no dividend policy, reinvesting all resources into R&D. While partnerships provide non-dilutive funding, equity dilution or debt financing may be necessary to bridge the gap to commercialization.

Valuation And Market Expectations

Atara’s valuation reflects high risk-reward dynamics, with the market pricing in low probability of near-term success. The beta of 0.3 suggests lower volatility relative to the biotech sector, possibly due to its niche focus. Investors likely await pivotal data to reassess the company’s potential.

Strategic Advantages And Outlook

Atara’s off-the-shelf immunotherapy platform and collaborations with top-tier institutions are key differentiators. However, the outlook remains uncertain pending clinical data and funding stability. Success in late-stage trials could position the company as a leader in allogeneic CAR T therapies, but failure may necessitate strategic pivots or consolidation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount