Data is not available at this time.
AxoGen, Inc. is a specialized medical technology company focused on developing and commercializing surgical solutions for peripheral nerve injuries. The company operates in the medical equipment and services sector, offering a portfolio of innovative products such as Avance Nerve Graft, AxoGuard Nerve Connector, and AxoGuard Nerve Protector, which address nerve repair and protection needs. These products are designed to improve patient outcomes by leveraging biologically active materials, including human nerve allografts and porcine submucosa extracellular matrix. AxoGen serves a diverse customer base, including hospitals, surgery centers, and military hospitals, with a strong presence in the U.S. and select international markets. The company’s niche focus on peripheral nerve repair positions it as a leader in a high-growth segment of reconstructive surgery, supported by increasing demand for advanced surgical solutions. Its market position is reinforced by proprietary technologies and a specialized sales force targeting plastic, orthopedic, and maxillofacial surgeons. While competition exists from traditional nerve repair methods, AxoGen’s differentiated products and clinical evidence provide a competitive edge in this evolving market.
AxoGen reported revenue of $187.3 million USD for the fiscal year ending December 31, 2024, reflecting its commercial traction in peripheral nerve repair solutions. The company posted a net loss of $9.96 million USD, with diluted EPS of -$0.23, indicating ongoing investments in growth despite profitability challenges. Operating cash flow was positive at $4.54 million USD, suggesting improved cash generation from core operations.
The company’s earnings power remains constrained by its net loss, though its revenue growth demonstrates market demand for its specialized products. Capital efficiency metrics are not fully available, but the absence of reported capital expenditures suggests a focus on optimizing existing resources. The positive operating cash flow indicates some ability to fund operations internally.
AxoGen’s balance sheet shows $27.55 million USD in cash and equivalents, providing liquidity for near-term needs. Total debt stands at $68.69 million USD, which may require careful management given the company’s current loss position. The lack of dividend payments aligns with its growth-focused strategy, preserving capital for reinvestment.
Revenue growth trends highlight AxoGen’s expanding market presence, though profitability remains elusive. The company does not pay dividends, prioritizing reinvestment in product development and commercialization. Future growth will likely depend on broader adoption of its nerve repair solutions and potential international expansion.
With a market capitalization of approximately $494.6 million USD, AxoGen’s valuation reflects investor expectations for future growth in the peripheral nerve repair market. The beta of 1.193 suggests moderate volatility relative to the broader market, aligning with its growth-stage profile in the healthcare sector.
AxoGen’s strategic advantages include its proprietary nerve repair technologies and specialized sales approach. The outlook hinges on continued adoption of its products, clinical validation, and potential expansion into new geographic markets. Challenges include achieving sustained profitability and navigating competitive pressures in the medical device industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |