Data is not available at this time.
The Bank of New York Mellon Corporation (BNY Mellon) operates as a global financial services leader, specializing in securities services, investment management, and wealth solutions. Its diversified segments—Securities Services, Market and Wealth Services, Investment and Wealth Management—cater to institutional and high-net-worth clients, offering custody, clearing, liquidity management, and asset management. The firm’s deep-rooted expertise in trust and depositary services, combined with its technology-driven middle-office solutions, positions it as a critical infrastructure provider for asset managers, insurers, and sovereign entities. BNY Mellon’s market strength lies in its scale, global footprint, and integrated service offerings, which foster sticky client relationships. As a custodian for over $46 trillion in assets, it holds a dominant position in securities servicing, competing with State Street and JPMorgan Chase. Its wealth management arm targets ultra-high-net-worth individuals, differentiating through bespoke estate planning and private banking. The company’s focus on data analytics and ESG-linked solutions aligns with evolving institutional demands, reinforcing its relevance in a digitizing financial ecosystem.
BNY Mellon reported $18.3 billion in revenue for FY 2024, with net income of $4.5 billion, reflecting a robust 24.7% net margin. Diluted EPS stood at $5.80, supported by disciplined cost management and fee-based revenue streams. Operating cash flow of $687 million was offset by significant capital expenditures ($1.47 billion), likely tied to technology upgrades and regulatory compliance. The firm’s asset-light model ensures high returns on equity, though revenue growth remains tempered by low-interest-rate environments.
The company’s earnings derive from stable fee income (70% of revenue), insulating it from market volatility. Its securities lending and foreign exchange services contribute to high-margin ancillary revenues. Capital efficiency is evident in its $101.9 billion cash position against $45.4 billion debt, with ample liquidity to fund strategic initiatives. The CET1 ratio, though undisclosed here, historically aligns with peer benchmarks, reflecting prudent risk management.
BNY Mellon maintains a fortress balance sheet, with $101.9 billion in cash and equivalents against $45.4 billion total debt. Its low leverage ratio (debt-to-equity ~0.45x) underscores financial resilience. The firm’s custodial liabilities are largely non-recourse, mitigating balance sheet risks. Regulatory capital ratios remain robust, though specifics for FY 2024 are pending.
Organic growth is driven by secular trends in asset servicing and ESG investing, though revenue CAGR has been modest (~3% annually). The dividend payout ratio (~32%) is sustainable, with a $1.88 per share dividend yielding ~3.2%. Share buybacks are likely prioritized over aggressive dividend hikes, given capital flexibility.
At a $63.9 billion market cap, BNY Mellon trades at ~14x P/E, a discount to asset manager peers. Investors likely price in slower growth versus pure-play asset managers, but its custodial moat justifies a premium to regional banks. Implied expectations include mid-single-digit revenue growth and sustained buybacks.
BNY Mellon’s custodial scale, sticky client base, and technology investments underpin its competitive edge. Near-term headwinds include fee compression and rising tech costs, but long-term opportunities in private markets and ESG analytics are compelling. Management’s focus on operational efficiency and strategic acquisitions should bolster earnings stability.
Company 10-K filings, investor presentations, Bloomberg data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |