investorscraft@gmail.com

Intrinsic ValueBlueprint Medicines Corporation (0HOJ.L)

Previous Close£129.40
Intrinsic Value
Upside potential
Previous Close
£129.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Blueprint Medicines Corporation operates as a precision therapy company focused on developing targeted treatments for genomically defined cancers and rare blood disorders. Its core revenue model is driven by drug development, commercialization, and strategic collaborations, with key products like AYVAKIT for systemic mastocytosis and GAVREO for RET fusion-positive cancers. The company operates in the highly specialized oncology and hematology segments, leveraging its expertise in kinase inhibition to address unmet medical needs. Blueprint Medicines differentiates itself through a robust pipeline of investigational therapies, including BLU-263 for mast cell disorders and BLU-945 for EGFR-driven NSCLC, positioning it as a leader in precision medicine. Strategic partnerships with Roche, Genentech, and Zai Lab enhance its global reach and R&D capabilities. The company’s focus on niche, high-value indications allows it to compete effectively against larger pharmaceutical firms while maintaining a strong foothold in targeted oncology.

Revenue Profitability And Efficiency

Blueprint Medicines reported revenue of $508.8 million USD for FY 2024, reflecting its commercialization efforts and collaboration income. However, the company posted a net loss of $67.1 million USD, with diluted EPS of -$1.07, indicating ongoing R&D investments. Operating cash flow was negative at $192.6 million USD, underscoring the capital-intensive nature of its drug development pipeline.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained by high R&D expenditures, though its collaboration agreements provide non-dilutive funding. Capital efficiency metrics are impacted by the long development cycles of precision therapies, with significant resources allocated to clinical trials and regulatory approvals for its pipeline candidates.

Balance Sheet And Financial Health

Blueprint Medicines holds $102.0 million USD in cash and equivalents, with total debt of $469.1 million USD. The balance sheet reflects a manageable leverage position, supported by its market capitalization of $6.44 billion USD. The absence of dividends aligns with its growth-focused strategy.

Growth Trends And Dividend Policy

Growth is driven by pipeline advancements, including potential label expansions for AYVAKIT and GAVRETO. The company does not pay dividends, reinvesting all cash flows into R&D and commercialization efforts. Future revenue growth hinges on successful clinical outcomes and regulatory milestones.

Valuation And Market Expectations

With a market cap of $6.44 billion USD and a beta of 0.83, Blueprint Medicines is valued for its precision oncology pipeline rather than near-term profitability. Investors likely anticipate upside from upcoming data readouts and commercialization progress.

Strategic Advantages And Outlook

Blueprint Medicines’ strategic advantages include its focus on high-barrier precision therapies and strong collaborations. The outlook depends on pipeline execution, with potential catalysts from BLU-945 and BLU-263 trials. Competitive risks remain, but its niche focus and scientific expertise provide a durable moat.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount