investorscraft@gmail.com

Intrinsic ValueBooz Allen Hamilton Holding Corporation (0HOT.L)

Previous Close£88.10
Intrinsic Value
Upside potential
Previous Close
£88.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Booz Allen Hamilton Holding Corporation operates as a leading provider of management and technology consulting services, specializing in analytics, engineering, digital solutions, and cyber services. The company serves a diverse clientele, including governments, corporations, and non-profits, leveraging its expertise in artificial intelligence, data science, and quantum computing to deliver transformative solutions. Its strong market position is underpinned by a century-long legacy, deep domain knowledge, and a reputation for innovation in high-stakes sectors such as defense, healthcare, and intelligence. Booz Allen Hamilton differentiates itself through a blend of strategic consulting and cutting-edge technological capabilities, enabling it to address complex challenges in cybersecurity, automation, and mission-critical operations. The firm’s ability to integrate advanced methodologies with practical execution ensures sustained demand across public and private sectors, reinforcing its role as a trusted advisor in an increasingly digital and data-driven world.

Revenue Profitability And Efficiency

Booz Allen Hamilton reported revenue of $10.66 billion for FY 2024, with net income of $605.7 million, reflecting a disciplined approach to cost management and operational efficiency. The company’s diluted EPS stood at $4.59, demonstrating consistent profitability. Operating cash flow was $258.8 million, though capital expenditures of $66.7 million indicate ongoing investments in technology and infrastructure to support future growth.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate stable returns, supported by high-margin consulting and technology services. With a focus on capital efficiency, Booz Allen Hamilton maintains a balanced approach to reinvestment and shareholder returns, as seen in its dividend payout of $2.08 per share. Its robust operating cash flow underscores its capacity to fund growth initiatives while maintaining financial flexibility.

Balance Sheet And Financial Health

Booz Allen Hamilton’s balance sheet reflects solid financial health, with $554.3 million in cash and equivalents offset by total debt of $3.64 billion. The company’s leverage is manageable, given its steady cash flow generation and strong market position. Its liquidity position supports both operational needs and strategic investments, ensuring resilience in a dynamic economic environment.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, driven by demand for its high-value consulting and technology solutions. Its dividend policy, with a payout of $2.08 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Future growth is likely to be fueled by expanding capabilities in AI, cybersecurity, and digital transformation, aligning with global trends.

Valuation And Market Expectations

With a market capitalization of $16.9 billion and a beta of 0.561, Booz Allen Hamilton is perceived as a relatively stable investment in the technology services sector. The company’s valuation reflects its strong market position, consistent earnings, and growth potential in high-demand areas such as AI and cyber services. Investor expectations are anchored in its ability to sustain innovation and client relevance.

Strategic Advantages And Outlook

Booz Allen Hamilton’s strategic advantages include its deep expertise in government and commercial sectors, a reputation for innovation, and a diversified service portfolio. The outlook remains positive, supported by increasing demand for digital transformation and cybersecurity solutions. The company is well-positioned to capitalize on emerging technologies, ensuring long-term growth and shareholder value creation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount