investorscraft@gmail.com

Intrinsic ValueBoston Scientific Corporation (0HOY.L)

Previous Close£93.53
Intrinsic Value
Upside potential
Previous Close
£93.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Boston Scientific Corporation is a global leader in the medical device industry, specializing in innovative solutions for interventional medical specialties. The company operates through three key segments—MedSurg, Rhythm and Neuro, and Cardiovascular—offering a diverse portfolio of devices that address gastrointestinal, urological, cardiac, and neurological conditions. Its products range from implantable defibrillators and pacemakers to advanced spinal cord stimulators and deep brain stimulation systems, positioning it as a critical player in chronic disease management and minimally invasive therapies. The company’s revenue model is driven by recurring sales of high-margin implantable devices and disposables, complemented by capital equipment and service offerings. Boston Scientific holds a strong competitive position due to its extensive R&D pipeline, strategic acquisitions, and global commercial footprint. It competes with firms like Medtronic and Abbott in the cardiovascular and neuromodulation markets but differentiates itself through technological advancements and clinical outcomes. The company’s focus on emerging markets and expanding indications for existing products further solidifies its growth trajectory in the $400B+ medical device sector.

Revenue Profitability And Efficiency

Boston Scientific reported $16.7B in revenue for the latest fiscal year, with net income of $1.85B, reflecting a net margin of approximately 11%. The company generated $3.44B in operating cash flow, demonstrating robust cash conversion efficiency. Capital expenditures totaled $790M, indicating disciplined reinvestment in manufacturing and R&D to sustain innovation. The absence of dividends suggests a focus on reinvesting profits into growth initiatives.

Earnings Power And Capital Efficiency

Diluted EPS stood at $1.25, supported by steady demand for high-acuity medical devices and operational leverage. The company’s capital efficiency is evident in its ability to scale profitability while maintaining R&D spending at industry-competitive levels. Its diversified product mix mitigates reliance on any single therapy area, enhancing earnings stability.

Balance Sheet And Financial Health

Boston Scientific holds $525M in cash and equivalents against $11.23B in total debt, reflecting a leveraged but manageable balance sheet. The debt load is typical for the capital-intensive medtech sector, and the company’s strong cash flow generation supports its ability to service obligations. Its market capitalization of $154.4B underscores investor confidence in its long-term financial health.

Growth Trends And Dividend Policy

The company has prioritized organic growth and M&A over shareholder payouts, with no dividend distribution. Revenue growth is driven by product launches and geographic expansion, particularly in emerging markets. Its pipeline of next-gen devices, such as Farapulse pulsed-field ablation, positions it well for sustained mid-single-digit revenue growth in the near term.

Valuation And Market Expectations

Trading at a premium valuation relative to peers, Boston Scientific’s market cap reflects expectations for continued innovation-led growth. Its beta of 0.688 suggests lower volatility compared to the broader market, aligning with its defensive healthcare sector positioning. Investors likely price in further margin expansion and market share gains in high-growth segments like neuromodulation.

Strategic Advantages And Outlook

Boston Scientific’s competitive edge lies in its deep clinical expertise, diversified portfolio, and global commercial infrastructure. Near-term opportunities include penetrating underserved markets and expanding indications for existing products. Regulatory approvals and tuck-in acquisitions will be key catalysts. Long-term, the company is well-positioned to benefit from aging demographics and increasing adoption of minimally invasive therapies.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount