Data is not available at this time.
The Buckle, Inc. is a specialty retailer focused on casual apparel, footwear, and accessories for young men and women in the United States. The company operates through a mix of private-label brands, including BKE, Buckle Black, and Salvage, alongside third-party merchandise, catering to a fashion-conscious demographic. Its revenue model combines in-store retail with e-commerce via buckle.com, supported by value-added services like hemming, gift packaging, and a loyalty program. The Buckle differentiates itself through personalized stylist services and a special order system that enhances inventory accessibility across its 440-store network. Positioned in the competitive apparel retail sector, the company maintains a niche focus on denim and casual wear, leveraging its private-label strength to drive margins. While facing competition from larger retailers and fast-fashion brands, The Buckle’s curated product selection and customer-centric services reinforce its market position among value-driven yet style-focused consumers.
The Buckle reported revenue of $1.22 billion for the fiscal year ending 2025, with net income of $195.5 million, reflecting a disciplined cost structure. Diluted EPS stood at $3.89, supported by efficient inventory management and a lean operating model. Operating cash flow of $242 million underscores robust cash generation, while capital expenditures of $42.3 million indicate moderate reinvestment needs.
The company demonstrates solid earnings power, with net income margins of approximately 16%. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue, though its debt-to-equity ratio suggests a balanced approach to leverage. The Buckle’s focus on private-label merchandise likely contributes to higher-than-industry-average profitability.
The Buckle maintains a conservative balance sheet, with $266.9 million in cash and equivalents against total debt of $326.3 million. This liquidity position provides flexibility for operational needs and potential shareholder returns. The absence of excessive leverage aligns with its stable cash flow generation, indicating low financial risk.
Growth appears steady but unspectacular, with the company prioritizing store-level execution over aggressive expansion. A dividend of $3.90 per share signals a commitment to returning capital to shareholders, supported by consistent cash flows. The lack of significant store count increases suggests a focus on comp sales and e-commerce growth.
With a market cap of $2.1 billion and a beta of 0.86, The Buckle trades at a premium reflective of its niche positioning and profitability. Investors likely value its stable cash flows and dividend yield, though growth expectations remain tempered given the mature retail landscape.
The Buckle’s strengths lie in its private-label portfolio, customer loyalty programs, and omnichannel integration. However, its reliance on discretionary spending exposes it to economic cycles. The outlook remains stable, with incremental growth likely driven by e-commerce and margin optimization rather than store expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |