Data is not available at this time.
CF Industries Holdings, Inc. is a leading global manufacturer of hydrogen and nitrogen products, serving diverse industries such as agriculture, energy, and emissions abatement. The company’s core revenue model is driven by the production and sale of key fertilizer products, including anhydrous ammonia, granular urea, and urea ammonium nitrate, alongside industrial solutions like diesel exhaust fluid and nitric acid. CF Industries operates in a cyclical market, with demand heavily influenced by agricultural cycles, energy prices, and environmental regulations. Its vertically integrated operations and strategic production facilities in North America provide cost advantages, while its extensive distribution network ensures broad market access. The company holds a strong competitive position due to its scale, technological expertise, and ability to serve both agricultural and industrial customers. Regulatory trends favoring low-carbon fertilizers and emissions reduction technologies present long-term growth opportunities, reinforcing CF Industries’ role as a critical player in sustainable industrial and agricultural solutions.
CF Industries reported revenue of $5.94 billion for the fiscal year, with net income of $1.22 billion, reflecting robust profitability in a volatile commodity market. The company’s diluted EPS of $6.74 underscores efficient earnings generation, supported by $2.27 billion in operating cash flow. Capital expenditures of $518 million indicate disciplined reinvestment, balancing growth with financial prudence.
The company demonstrates strong earnings power, with operating cash flow covering capital expenditures and debt obligations comfortably. Its capital efficiency is evident in its ability to maintain profitability despite fluctuating input costs, leveraging economies of scale and operational expertise to optimize margins.
CF Industries maintains a solid balance sheet, with $1.61 billion in cash and equivalents against $3.25 billion in total debt. This liquidity position provides flexibility for strategic initiatives and debt management, while the company’s moderate leverage reflects a balanced approach to financial health.
Growth is driven by demand for sustainable agricultural inputs and industrial applications, with cyclical trends influencing near-term performance. The company’s dividend policy, offering $2 per share, signals confidence in cash flow stability and commitment to shareholder returns, though payouts remain modest relative to earnings.
With a market capitalization of $14.38 billion and a beta of 0.92, CF Industries is valued as a stable player in the industrial materials sector. The market appears to price in cyclical risks but recognizes the company’s strategic positioning in essential markets.
CF Industries benefits from its scale, cost leadership, and focus on sustainable solutions, positioning it well for long-term growth. The outlook remains positive, supported by global demand for fertilizers and emissions-reducing technologies, though commodity price volatility remains a key risk.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |