Data is not available at this time.
Duni AB operates in the consumer cyclical sector, specializing in table-setting and take-away packaging solutions. The company serves hotels, restaurants, catering services, and retail outlets with a diverse product portfolio, including napkins, table coverings, cutlery, and sustainable packaging under its Duni and BioPak brands. Founded in 1949, Duni has established itself as a key player in the European market, leveraging its strong brand recognition and commitment to sustainability to differentiate from competitors. The company’s dual focus on premium dining experiences (Duni) and eco-friendly take-away solutions (BioPak) positions it well in both traditional and growing market segments. Its presence across multiple distribution channels ensures resilience against sector-specific downturns. Duni’s emphasis on innovation and environmental responsibility aligns with increasing consumer demand for sustainable products, enhancing its competitive edge in a fragmented industry.
Duni reported revenue of SEK 7.58 billion for the period, with net income of SEK 258 million, reflecting a net margin of approximately 3.4%. Operating cash flow stood at SEK 437 million, indicating solid cash generation. Capital expenditures of SEK 216 million suggest ongoing investments in operational capabilities, though the company maintains a disciplined approach to spending.
The company’s diluted EPS of SEK 5.47 demonstrates its ability to convert revenue into shareholder returns. With a beta of 1.614, Duni exhibits higher volatility compared to the broader market, which may reflect its exposure to cyclical demand in the hospitality sector. The balance between reinvestment and profitability appears managed, though leverage could impact future flexibility.
Duni’s balance sheet shows SEK 323 million in cash and equivalents against total debt of SEK 1.11 billion, indicating moderate leverage. The company’s liquidity position appears adequate, but debt levels warrant monitoring, especially given its cyclical end markets. Operating cash flow coverage of debt obligations remains reasonable, supporting financial stability.
Duni’s growth is tied to the recovery of the hospitality sector post-pandemic, with sustainability trends likely driving demand for its BioPak line. The company pays a dividend of SEK 5 per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on expanding its eco-friendly product offerings and penetrating new geographic markets.
With a market capitalization of SEK 4.69 billion, Duni trades at a P/E ratio derived from its SEK 5.47 EPS. The higher beta suggests investor expectations of volatility, possibly pricing in sector-specific risks. Valuation metrics should be contextualized against peers in the apparel retail and packaging sectors.
Duni’s strengths lie in its established brands, diversified product range, and sustainability focus. However, exposure to cyclical industries poses risks. The company’s ability to innovate and adapt to regulatory and consumer shifts toward eco-friendly products will be critical for long-term success. Near-term performance may depend on hospitality sector recovery and cost management.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |