Data is not available at this time.
CarMax, Inc. is a leading retailer of used vehicles in the United States, operating through its CarMax Sales Operations and CarMax Auto Finance segments. The company differentiates itself by offering a wide selection of used vehicles, including domestic, imported, luxury, hybrid, and electric models, alongside extended protection plans and financing solutions. CarMax's no-haggle pricing strategy and customer-centric approach have solidified its reputation in the highly fragmented used car market. With approximately 230 stores nationwide, the company leverages its scale to maintain competitive pricing and operational efficiency. Its wholesale auctions for older, high-mileage vehicles further diversify revenue streams. CarMax Auto Finance provides in-house financing options, enhancing customer retention and profitability. The company's focus on reconditioning and vehicle repair services ensures quality control, reinforcing trust among buyers. Despite competition from traditional dealerships and online platforms, CarMax's integrated model and strong brand recognition position it as a dominant player in the specialty retail sector.
CarMax reported revenue of $26.35 billion for the fiscal year ending February 2025, with net income of $500.56 million, reflecting a net margin of approximately 1.9%. The company generated $624.44 million in operating cash flow, though capital expenditures of $467.94 million indicate significant reinvestment in operations. Diluted EPS stood at $3.21, demonstrating modest profitability in a competitive market.
The company's earnings power is supported by its dual revenue streams from vehicle sales and financing operations. CarMax Auto Finance contributes to interest income, while the retail segment drives volume. However, the high total debt of $19.22 billion suggests leveraged operations, which may impact capital efficiency. The absence of dividends allows for reinvestment but limits shareholder returns.
CarMax's balance sheet shows $0 in cash and equivalents, raising liquidity concerns, though this may reflect aggressive working capital management. Total debt of $19.22 billion underscores a leveraged position, which could constrain financial flexibility. The company's ability to service this debt will depend on sustained cash flow generation and market conditions.
CarMax's growth is tied to the used vehicle market, which faces cyclical demand. The company does not pay dividends, opting to reinvest earnings into store expansion and operational enhancements. Wholesale auctions and financing services provide additional growth levers, though macroeconomic factors like interest rates and consumer sentiment remain key risks.
With a market capitalization of $9.45 billion and a beta of 1.449, CarMax is viewed as a higher-risk investment sensitive to economic cycles. The lack of dividends may deter income-focused investors, but growth potential in the used car market could appeal to those betting on long-term expansion.
CarMax's integrated retail and financing model, combined with its no-haggle pricing and extensive store network, provides a competitive edge. However, rising interest rates and economic uncertainty could pressure margins. The company's focus on digital transformation and customer experience may mitigate these risks, positioning it for resilience in a volatile market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |