investorscraft@gmail.com

Intrinsic ValueCars.com Inc. (0HTZ.L)

Previous Close£11.30
Intrinsic Value
Upside potential
Previous Close
£11.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cars.com Inc. operates as a leading digital marketplace in the automotive industry, connecting car shoppers with dealers and manufacturers through its comprehensive platform. The company generates revenue primarily through subscription-based advertising, digital solutions, and targeted advertising services, catering to franchise and independent dealers, OEMs, and national advertisers. Its offerings include inventory showcasing, AI-driven chat tools, digital retailing, and reputation management, positioning it as a critical intermediary in the car-buying journey. Cars.com differentiates itself by leveraging data-driven insights and scalable digital tools to enhance dealer visibility and shopper engagement. The platform’s broad reach, serving over 19,000 dealer customers across the U.S., underscores its entrenched market position in a highly competitive sector. While the automotive marketplace is fragmented, Cars.com maintains relevance through continuous innovation in digital retailing and strategic partnerships with OEMs. Its ability to integrate emerging technologies, such as AI and digital advertising solutions, further solidifies its role as a trusted resource for both buyers and sellers in the evolving automotive ecosystem.

Revenue Profitability And Efficiency

In its latest fiscal year, Cars.com reported revenue of $719.2 million, reflecting its ability to monetize its digital marketplace effectively. Net income stood at $48.2 million, with diluted EPS of $0.72, indicating modest but stable profitability. Operating cash flow of $150.7 million highlights efficient cash generation, though capital expenditures of $24.4 million suggest ongoing investments in platform enhancements and technology.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its subscription-based revenue model, which provides recurring income streams. However, a beta of 1.953 indicates higher volatility relative to the market, reflecting sector-specific risks. Capital efficiency is balanced, with operating cash flow comfortably covering capital expenditures, though debt levels of $496.5 million warrant monitoring for leverage risks.

Balance Sheet And Financial Health

Cars.com maintains a solid liquidity position with $50.7 million in cash and equivalents, though total debt of $496.5 million presents a moderate leverage profile. The absence of dividends suggests a focus on reinvesting cash flows into growth initiatives or debt management, aligning with its capital-light digital business model.

Growth Trends And Dividend Policy

Growth is likely driven by expanding digital solutions and dealer adoption, though the lack of dividends underscores a reinvestment strategy. The company’s market cap of $628.8 million reflects investor expectations for sustained platform engagement and potential market share gains in a competitive automotive advertising space.

Valuation And Market Expectations

Trading on the LSE, Cars.com’s valuation metrics hinge on its ability to scale digital offerings and maintain dealer relationships. The market appears to price in both growth potential and sector risks, as evidenced by its elevated beta and revenue multiples relative to peers.

Strategic Advantages And Outlook

Cars.com’s strategic advantages lie in its entrenched dealer network, data-driven tools, and adaptability to digital retailing trends. The outlook remains cautiously optimistic, contingent on execution in technology integration and competitive differentiation within the evolving automotive marketplace.

Sources

Company description, financial data from disclosed filings, and market metrics from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount