investorscraft@gmail.com

Intrinsic ValueCelanese Corporation (0HUR.L)

Previous Close£43.39
Intrinsic Value
Upside potential
Previous Close
£43.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Celanese Corporation is a global leader in specialty materials and engineered polymers, operating across three core segments: Engineered Materials, Acetate Tow, and Acetyl Chain. The company serves diverse industries, including automotive, medical, consumer electronics, and food production, leveraging its technological expertise to produce high-performance polymers, acetate-based products, and acetyl intermediates. Its Engineered Materials segment caters to advanced applications requiring durability and precision, while the Acetyl Chain segment supplies critical raw materials for adhesives, coatings, and pharmaceuticals. Celanese holds a strong market position due to its vertically integrated supply chain, proprietary technologies, and global manufacturing footprint, enabling it to meet stringent industry standards and customer-specific requirements. The company’s focus on innovation and sustainability further strengthens its competitive edge, particularly in high-growth sectors like electric vehicles and renewable energy. Despite cyclical demand in some end markets, Celanese maintains pricing power and long-term customer relationships, underpinned by its reputation for quality and reliability.

Revenue Profitability And Efficiency

Celanese reported revenue of $10.28 billion for the period, reflecting its broad industrial exposure. However, net income was negative at -$1.52 billion, driven by restructuring costs, input price volatility, or macroeconomic headwinds. Operating cash flow stood at $966 million, demonstrating the company’s ability to generate liquidity despite profitability challenges. Capital expenditures of $435 million indicate ongoing investments in capacity and innovation.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$13.93 highlights near-term earnings pressure, likely due to margin compression or one-time charges. Celanese’s capital efficiency is supported by its diversified revenue streams, but elevated debt levels may weigh on returns. The Acetyl Chain segment, with its stable demand, provides a counterbalance to cyclical swings in engineered materials.

Balance Sheet And Financial Health

Celanese holds $962 million in cash and equivalents, but its total debt of $12.95 billion raises leverage concerns. The high debt load may constrain financial flexibility, though the company’s strong cash flow generation helps service obligations. Investors should monitor refinancing risks and interest coverage ratios amid rising rates.

Growth Trends And Dividend Policy

Celanese’s growth is tied to industrial demand, with opportunities in electric vehicles and sustainable materials. The company pays a dividend of $1.46 per share, signaling commitment to shareholder returns, but sustainability depends on earnings recovery. Strategic acquisitions and capacity expansions could drive long-term growth.

Valuation And Market Expectations

With a market cap of $5.73 billion, Celanese trades at a discount to historical multiples, reflecting earnings uncertainty. Investors appear cautious given macroeconomic risks, though the company’s niche positioning and innovation pipeline offer upside potential if margins stabilize.

Strategic Advantages And Outlook

Celanese benefits from its technological leadership, global scale, and diversified end markets. Near-term challenges include input cost inflation and debt management, but long-term prospects remain solid, supported by demand for high-performance materials. The company’s focus on sustainability and R&D could unlock new growth avenues.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount